Sarveshwar Foods Peer Comparison

NSE: SARVESHWAR | BSE: 543688

₹3.61

₹0.03 (0.84%)

As on 07-Oct-2026IST

Market cap

₹448 Cr

Revenue (TTM)

₹1,402 Cr

P/E Ratio

13.6

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Sarveshwar Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Mishtann Foods
Market cap (₹ Cr)	448	3,653	1,683	1,466	342
Revenue (₹ Cr)	1,402	1,279	1,869	1,478	772
Net Profit (₹ Cr)	33.01	248.50	78.36	125.12	177.50
Net Margin (%)	2.34	19.09	4.13	8.40	23.00
RoE (%)	7.01	14.05	14.22	15.66	14.37
Price to Earnings	13.60	14.63	21.99	11.72	1.92
Price-To-Book	0.92	1.79	2.71	1.86	0.26

Income Statement (₹ Cr)

	Sarveshwar Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Mishtann Foods
Operating Revenue	1,136.23	1,204.97	1,348.19	1,495.26	1,287.86
Total Income	1,141.73	1,251.33	1,374.20	1,503.94	1,287.94
Total Expenditure	1,064.34	914.09	1,268.59	1,354.18	928.82
EBITDA	71.89	290.88	79.60	141.07	359.04
Depreciation	1.17	39.83	3.11	3.61	0.68
EBIT	70.72	251.05	76.49	137.46	358.36
Interest	39.78	0.19	17.76	9.77	4.46
Other Income	5.50	46.36	26.00	8.68	0.08
Exceptional Items	--	--	--	--	--
Profit before Tax	36.44	297.22	84.74	136.37	353.98
Provision for Tax	9.47	14.94	23.51	33.49	7.95
Profit after Tax	26.97	282.28	61.24	102.88	346.03

	Sarveshwar Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Mishtann Foods
Shareholder's Funds	304.38	1,499.16	425.64	733.27	550.77
Minority Interest	0.27	4.30	2.66	--	--
Non-Current Liabilities	12.36	99.07	3.85	63.03	19.34
Current Liabilities	588.44	1,093.44	478.61	171.48	75.64
Total Liabilities	906.33	2,695.97	910.76	967.78	645.89

	Sarveshwar Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Mishtann Foods
Non-Current Assets	15.74	645.66	50.97	162.37	9.19
Current Assets	889.71	2,050.15	859.79	805.41	636.55
Total Assets	906.33	2,695.97	910.76	967.78	645.89
Total Debt*	302.76	0.00	364.16	123.16	46.61
Net Current Assets	301.27	956.71	381.18	633.93	560.91
Contingent Liabilities	--	223.09	2.48	--	--

	Sarveshwar Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Mishtann Foods
Cash From Operating Activities	14.74	196.91	62.34	72.68	-53.60
Cash Flow from Investing Activities	-4.00	-182.53	-7.73	-11.13	-0.25
Cash from Financing Activities	-9.70	-17.86	-11.74	-61.64	54.27
Net Cash Inflow / Outflow	1.03	-3.48	42.87	-0.08	0.43

	Sarveshwar Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Mishtann Foods
ROCE (%)	13.17	21.77	13.58	18.43	88.74
ROE (%)	11.05	20.67	17.05	15.98	100.88
ROA (%)	3.18	11.77	7.29	10.49	76.59
EBIT Margin (%)	6.81	27.99	7.83	10.02	27.88
Net Margin (%)	2.36	22.56	4.46	6.84	26.87
Cash Profit Margin (%)	2.48	26.73	4.77	7.12	26.91

	Sarveshwar Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Mishtann Foods
Revenue Growth (%)	30.66	4.93	2.72	10.30	98.07
EBIT Growth (%)	22.69	-3.38	0.84	-12.66	334.75
Net Profit Growth (%)	55.51	-5.87	0.85	-11.03	593.13
EPS Growth (%)	61.69	-5.83	1.36	-7.44	575.41
Book Value Growth (%)	11.75	21.62	18.54	3.04	256.68

	Sarveshwar Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Mishtann Foods
Price / Earnings	21.72	23.10	8.68	15.02	5.24
Price / Book Value	2.41	4.34	4.05	2.36	3.39
Dividend Yield (%)	0.00	0.40	0.00	0.80	0.01
EV/EBITDA	12.20	19.21	17.89	10.76	5.18
Market Cap (₹ Cr)	620.61	6,499.01	1,578.33	1,545.05	1,814.08

	Sarveshwar Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Mishtann Foods
Debt to Equity	1.08	0.00	0.93	0.19	0.09
Short term debt to equity ratio	0.91	--	0.85	0.08	0.05
Current Ratio	1.51	1.88	1.80	4.70	8.42
Quick Ratio	0.65	0.93	1.15	2.17	8.09
Interest Coverage	1.92	1,565.31	5.77	14.95	80.43

	Sarveshwar Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Mishtann Foods
Debtors to sales (%)	21.76	7.67	35.61	15.28	45.90
Asset Turnover	1.34	0.50	1.60	1.52	2.85
Receivable days	69.82	30.94	130.21	52.25	114.97
Inventory Days	139.03	268.26	71.95	113.90	7.47
Payable days	69.26	279.62	9.51	3.06	1.47
Cash Conversion Cycle	139.59	19.58	192.66	163.09	120.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.