East India Securities Peer Comparison

BSE: 541053

₹1,320.00

₹0.00 (0.00%)

As on 11-Jan-2022IST

Market cap

₹484 Cr

Revenue (TTM)

₹114 Cr

P/E Ratio

6.7

P/B Ratio

1

Div. Yield

0 %

Edit

	East India Securities	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	484	27,206	17,276	14,234	4,907
Revenue (₹ Cr)	114	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	71.82	1,032.16	250.53	245.03	364.48
Net Margin (%)	60.66	18.96	20.44	17.44	22.84
RoE (%)	16.75	17.30	16.42	29.78	14.13
Price to Earnings	6.74	26.36	72.68	58.09	13.50
Price-To-Book	1.04	4.43	10.40	14.92	1.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	East India Securities	Angel One	Choice Intl	Prudent	Share India Sec
Operating Income	114.22	1,263.68	168.74	286.51	447.95
Other Income	4.17	35.30	7.07	8.49	5.86
Total Income	118.39	1,298.98	175.82	295.00	453.81
Interest Expense	0.17	42.32	15.48	1.66	24.96
PBT & Exceptional Items	94.82	411.17	22.82	60.52	103.43
Operating Expenses	23.19	827.14	134.43	224.70	320.98
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	94.82	411.17	22.82	60.52	103.43
Taxes	23.00	113.11	6.11	15.23	22.74
Profit after Tax	71.82	298.06	16.71	45.30	80.69
Minority Interest	--	--	--	--	--
Share of Associate	--	--	--	--	0.06
Consolidated Profit	71.82	296.86	16.71	45.30	80.75

Liabilities (₹ Cr)

	East India Securities	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	464.77	1,131.00	263.03	157.64	280.38
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.06	6.30	34.45	12.15	-6.75
Current Liabilities	213.54	3,943.57	357.09	111.56	579.85
Total Liabilities	678.31	5,085.57	654.58	284.93	861.26

Assets (₹ Cr)

	East India Securities	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	75.03	1,546.05	100.21	47.05	254.14
Current Assets	603.22	3,534.82	554.37	234.31	599.33
Total Assets	678.31	5,085.57	654.58	284.93	861.26
Contingent Liabilities	67.46	433.78	63.75	22.40	435.74

Cashflow (₹ Cr)

	East India Securities	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	48.05	-1,198.67	-44.75	57.72	235.76
Cash Flow from Investing Activities	-23.72	24.80	15.04	-27.67	-146.21
Cash from Financing Activities	--	894.12	22.63	-11.36	-33.23
Net Cash Inflow / Outflow	24.33	-279.75	-7.08	18.69	56.33

Ratios

Profitability Ratios

	East India Securities	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	22.15	26.80	11.15	44.34	35.78
ROE (%)	16.75	34.76	9.46	33.53	34.10
ROA (%)	12.20	8.03	2.89	19.10	12.36
EBIT Margin (%)	83.35	37.34	24.53	24.54	29.65
Net Margin (%)	60.66	22.95	9.50	15.36	17.78
Cash Profit Margin (%)	63.06	25.04	11.73	18.64	19.00

Growth Ratios

	East India Securities	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	41.66	74.39	30.99	22.00	98.03
EBIT Growth (%)	66.77	148.80	6.16	46.28	81.96
Net Profit Growth (%)	60.81	243.43	34.42	62.63	101.72
EPS Growth (%)	60.81	217.18	-5.87	62.69	97.61
Book Value Growth (%)	18.28	91.68	41.53	40.11	45.33

Valuation Ratios

	East India Securities	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	0.00	8.02	4.39	0.00	10.27
Price / Book Value	0.00	2.11	1.69	0.00	2.98
Dividend Yield (%)	--	4.42	0.00	--	0.76
EV/EBITDA	-2.26	3.55	10.96	-1.93	4.87
Market Cap (₹ Cr)	0.00	2,382.04	350.25	0.00	835.97

Solvency Ratios

	East India Securities	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.00	1.04	0.73	0.02	0.42
Short term debt to equity ratio	--	1.03	0.46	0.02	0.42
Current Ratio	2.82	0.90	1.55	2.10	1.03
Quick Ratio	1.19	0.90	1.53	1.98	0.95
Interest Coverage	560.51	10.72	2.47	37.55	5.14

Annual
Quarterly