Chandrima Mercantiles Peer Comparison

BSE: 540829

₹13.46

₹1.22 (9.97%)

As on 28-Aug-2026IST

Market cap

₹448 Cr

Revenue (TTM)

₹74 Cr

P/E Ratio

179.9

P/B Ratio

4.5

Div. Yield

0 %

Edit

	Chandrima Mercantiles	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Market cap (₹ Cr)	448	2,217	967	565	270
Revenue (₹ Cr)	74	928	1,404	190	1,666
Net Profit (₹ Cr)	2.49	17.07	13.65	-22.76	10.68
Net Margin (%)	3.36	1.82	0.97	-11.81	0.64
RoE (%)	2.50	3.75	32.03	-16.07	1.45
Price to Earnings	179.88	129.88	70.86	--	25.25
Price-To-Book	4.45	4.72	17.15	4.27	0.36

Income Statement (₹ Cr)

	Chandrima Mercantiles	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Operating Revenue	73.84	927.57	1,404.25	190.03	1,665.83
Total Income	74.10	936.74	1,409.98	192.62	1,677.27
Total Expenditure	69.45	932.33	1,361.87	194.00	1,660.18
EBITDA	4.40	-4.76	42.38	-3.97	5.65
Depreciation	0.00	0.79	21.28	8.96	2.54
EBIT	4.40	-5.55	21.10	-12.93	3.11
Interest	0.00	2.01	8.44	13.49	1.01
Other Income	0.25	9.17	5.73	2.58	11.44
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	4.65	1.61	18.39	-23.84	13.54
Provision for Tax	2.16	-15.46	4.74	-1.08	2.86
Profit after Tax	2.49	17.07	13.65	-22.76	10.68

	Chandrima Mercantiles	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Shareholder's Funds	101.01	466.69	33.09	135.96	748.86
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	15.69	50.05	47.87	49.94	10.24
Current Liabilities	2.42	8.89	268.18	160.64	181.68
Total Liabilities	113.92	--	283.65	--	913.05

	Chandrima Mercantiles	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Non-Current Assets	20.06	89.54	156.27	100.84	111.96
Current Assets	99.00	435.42	167.33	219.36	826.29
Total Assets	113.92	--	283.65	--	913.05
Total Debt*	2.81	--	45.24	--	103.47
Net Current Assets	96.58	426.53	-100.85	58.72	644.61
Contingent Liabilities	--	--	5.54	--	43.15

	Chandrima Mercantiles	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Cash From Operating Activities	-38.26	--	32.10	--	-138.04
Cash Flow from Investing Activities	7.24	--	-39.43	--	-61.46
Cash from Financing Activities	31.04	--	12.77	--	199.49
Net Cash Inflow / Outflow	0.01	--	5.44	--	-0.01

	Chandrima Mercantiles	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
ROCE (%)	0.90	--	24.68	--	3.48
ROE (%)	2.50	3.75	32.03	-16.07	1.45
ROA (%)	2.14	2.87	4.34	-6.69	1.15
EBIT Margin (%)	5.96	-0.60	1.50	-6.80	0.19
Net Margin (%)	3.36	1.82	0.97	-11.81	0.64
Cash Profit Margin (%)	2.50	0.00	0.00	0.00	0.00

	Chandrima Mercantiles	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Revenue Growth (%)	169.95	84.51	25.07	0.29	-13.44
EBIT Growth (%)	1,747.90	56.46	711.59	36.33	-46.32
Net Profit Growth (%)	396.61	-59.11	534.71	-1.33	-0.77
EPS Growth (%)	30.25	-77.29	534.77	-0.94	-0.77
Book Value Growth (%)	114.02	--	23.31	--	46.44

	Chandrima Mercantiles	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Price / Earnings	179.88	129.88	70.86	-24.83	25.26
Price / Book Value	4.45	4.72	17.15	4.27	0.36
Dividend Yield (%)	0.00	0.00	0.01	0.00	0.00
EV/EBITDA	102.60	-482.15	23.73	-167.57	61.42
Market Cap (₹ Cr)	98.77	--	866.92	--	373.20

	Chandrima Mercantiles	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debt to Equity	0.06	0.11	1.39	0.22	0.00
Short term debt to equity ratio	--	--	0.01	--	0.15
Current Ratio	40.98	48.97	0.62	1.37	4.55
Quick Ratio	30.63	48.97	0.41	0.77	3.67
Interest Coverage	131.51	1.80	3.18	-0.77	14.35

	Chandrima Mercantiles	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debtors to sales (%)	25.82	15.31	4.48	55.31	26.90
Asset Turnover	0.63	1.56	4.46	0.56	1.80
Receivable days	126.22	--	16.13	--	61.32
Inventory Days	264.89	--	13.42	--	20.69
Payable days	88.82	--	38.66	--	6.39
Cash Conversion Cycle	302.30	--	-9.11	--	75.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.