Market cap
₹157 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
10.7
P/B Ratio
0.4
Div. Yield
0.3 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
24.84
|
20.40
|
12.15
|
16.46
|
29.83
|
99.40
|
|||||
|
Other Income
|
0.05
|
1.22
|
12.08
|
7.40
|
21.82
|
12.96
|
|||||
|
Total Income
|
24.89
|
21.62
|
24.24
|
23.86
|
51.65
|
112.36
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
3.03
|
7.96
|
2.53
|
3.75
|
19.46
|
86.44
|
|||||
|
Exceptional Income/Expenses
|
-5.00
|
-5.00
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
16.61
|
8.44
|
21.61
|
20.06
|
32.11
|
25.82
|
|||||
|
Taxes
|
1.93
|
0.81
|
2.64
|
2.01
|
4.84
|
3.98
|
|||||
|
Profit after Tax
|
14.68
|
7.63
|
18.97
|
18.04
|
27.28
|
21.83
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.86
|
7.63
|
18.97
|
18.04
|
27.28
|
21.83
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
392.17
|
359.30
|
352.88
|
333.92
|
317.48
|
290.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.10
|
-0.08
|
-0.06
|
-0.05
|
--
|
--
|
|||||
|
Current Liabilities
|
1.70
|
0.16
|
5.16
|
0.66
|
0.08
|
0.07
|
|||||
|
Total Liabilities
|
393.97
|
359.46
|
358.04
|
334.58
|
317.57
|
290.28
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
31.13
|
0.17
|
7.92
|
3.11
|
31.75
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-20.46
|
0.69
|
-10.66
|
-6.54
|
-46.81
|
|||||
|
Cash from Financing Activities
|
--
|
-0.58
|
-0.58
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
10.09
|
0.28
|
-2.75
|
-3.44
|
-15.06
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
30.48
|
15.85
|
39.39
|
37.48
|
56.65
|
45.35
|
|||||
|
Cash EPS (₹)
|
--
|
16.31
|
39.61
|
37.59
|
56.81
|
45.55
|
|||||
|
Adjusted Book Value (₹)
|
--
|
746.28
|
732.95
|
693.56
|
659.42
|
602.77
|
|||||
|
Dividend per Share (₹)
|
--
|
1.00
|
1.00
|
1.00
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
64.65
|
0.35
|
16.44
|
6.45
|
65.95
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
57.09
|
23.83
|
34.13
|
52.18
|
88.79
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.37
|
6.29
|
6.16
|
10.57
|
9.24
|
|||||
|
ROE (%)
|
3.91
|
2.14
|
5.52
|
5.54
|
8.98
|
7.82
|
|||||
|
ROA (%)
|
3.91
|
2.13
|
5.48
|
5.53
|
8.97
|
7.82
|
|||||
|
EBIT Margin (%)
|
86.78
|
59.88
|
78.36
|
76.92
|
34.50
|
12.93
|
|||||
|
Net Margin (%)
|
58.96
|
35.30
|
78.25
|
75.63
|
52.81
|
19.43
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
38.49
|
156.91
|
109.96
|
91.69
|
22.06
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-13.23
|
67.82
|
-26.16
|
-44.82
|
-69.99
|
74.82
|
|||||
|
EBIT Growth (%)
|
-11.94
|
28.24
|
-24.77
|
23.03
|
-19.95
|
274.44
|
|||||
|
Net Profit Growth (%)
|
-13.23
|
-59.76
|
5.10
|
-33.85
|
24.93
|
139.58
|
|||||
|
EPS Growth (%)
|
-31.73
|
-59.76
|
5.10
|
-33.85
|
24.93
|
139.58
|
|||||
|
Book Value Growth (%)
|
--
|
1.82
|
5.68
|
5.18
|
9.40
|
8.13
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.71
|
20.74
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.40
|
0.44
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.31
|
0.30
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.70
|
10.80
|
0.19
|
0.22
|
0.05
|
-0.07
|
|||||
|
Close Price (₹)
|
325.50
|
328.65
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
390.00
|
488.10
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
274.00
|
151.20
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
157.17
|
158.23
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
218.49
|
234.99
|
10.05
|
59.93
|
491.96
|
609.10
|
|||||
|
Quick Ratio
|
218.49
|
201.23
|
7.98
|
43.87
|
332.70
|
388.38
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|