Market cap
$35,920 Mln
Revenue (TTM)
$28,205 Mln
P/E Ratio
14.8
P/B Ratio
1.3
Div. Yield
3 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4,077.14
|
3,535.00
|
5,066.00
|
8,110.00
|
3,886.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,396.02
|
-2,133.00
|
-2,958.00
|
-2,901.00
|
-1,807.00
|
|||||
|
Cash from Financing Activities
|
--
|
-2,866.31
|
-1,453.00
|
-2,061.00
|
-4,731.00
|
-3,003.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.94
|
4.69
|
1.37
|
2.54
|
14.79
|
5.53
|
|||||
|
Cash EPS ($)
|
--
|
9.59
|
6.11
|
6.83
|
18.67
|
8.96
|
|||||
|
Adjusted Book Value ($)
|
--
|
52.31
|
49.51
|
50.83
|
49.85
|
41.52
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
8.44
|
7.17
|
10.24
|
15.66
|
6.82
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.22
|
2.80
|
4.98
|
10.95
|
3.69
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.01
|
1.80
|
3.33
|
21.21
|
9.24
|
|||||
|
ROE (%)
|
9.18
|
9.13
|
2.72
|
4.94
|
30.97
|
13.70
|
|||||
|
ROA (%)
|
3.66
|
4.36
|
1.29
|
2.34
|
14.65
|
6.49
|
|||||
|
EBIT Margin (%)
|
13.85
|
14.05
|
7.21
|
9.35
|
28.42
|
16.71
|
|||||
|
Net Margin (%)
|
8.44
|
8.43
|
2.60
|
4.33
|
20.22
|
11.38
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.63
|
0.04
|
-0.11
|
-0.23
|
0.37
|
0.33
|
|||||
|
EBIT Growth (%)
|
49.24
|
101.71
|
-31.04
|
-74.77
|
132.50
|
412.85
|
|||||
|
Net Profit Growth (%)
|
76.03
|
236.35
|
-46.42
|
-83.58
|
142.94
|
586.93
|
|||||
|
EPS Growth (%)
|
76.88
|
2.43
|
-0.46
|
-0.83
|
1.67
|
5.87
|
|||||
|
Book Value Growth (%)
|
4.91
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.79
|
13.16
|
32.73
|
22.16
|
4.94
|
13.59
|
|||||
|
Price / Book Value
|
1.35
|
1.18
|
0.90
|
1.11
|
1.47
|
1.81
|
|||||
|
Dividend Yield (%)
|
3.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.41
|
6.84
|
8.08
|
8.09
|
3.82
|
8.07
|
|||||
|
Close Price ($)
|
62.95
|
61.72
|
44.75
|
56.33
|
73.03
|
75.20
|
|||||
|
High Price ($)
|
85.36
|
65.05
|
60.87
|
85.16
|
117.25
|
77.35
|
|||||
|
Low Price ($)
|
53.03
|
45.00
|
43.70
|
52.23
|
67.23
|
48.45
|
|||||
|
Market Cap ($ Cr)
|
35,919.60
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.36
|
0.51
|
0.52
|
0.50
|
0.46
|
0.46
|
|||||
|
Short term debt to equity ratio
|
0.09
|
0.07
|
0.12
|
0.11
|
0.12
|
0.10
|
|||||
|
Current Ratio
|
1.39
|
1.34
|
1.15
|
1.17
|
1.14
|
1.11
|
|||||
|
Quick Ratio
|
0.86
|
0.70
|
0.63
|
0.65
|
0.61
|
0.60
|
|||||
|
Interest Coverage
|
5.25
|
5.18
|
2.83
|
3.38
|
20.35
|
9.75
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.80
|
21.07
|
20.75
|
16.07
|
14.77
|
16.98
|
|||||
|
Asset Turnover
|
0.43
|
0.52
|
0.50
|
0.54
|
0.72
|
0.57
|
|||||
|
Receivable days
|
--
|
75.09
|
70.72
|
64.51
|
49.66
|
50.90
|
|||||
|
Inventory Days
|
--
|
129.17
|
123.62
|
123.94
|
113.51
|
112.33
|
|||||
|
Payable days
|
--
|
144.33
|
107.31
|
100.03
|
89.25
|
95.73
|
|||||
|
Cash Conversion Cycle
|
--
|
59.93
|
87.04
|
88.42
|
73.92
|
67.51
|