Market cap
₹13 Cr
Revenue (TTM)
₹85 Cr
P/E Ratio
17.7
P/B Ratio
0.2
Div. Yield
0 %
| Gautam Gems | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13 | 17,723 | 16,521 | 16,228 | 14,567 |
Revenue (₹ Cr) |
85 | 3,734 | 1,457 | 7,176 | 9,622 |
Net Profit (₹ Cr) |
0.75 | 895.53 | 665.73 | 343.14 | 391.04 |
Net Margin (%) |
0.87 | 23.47 | 43.76 | 4.76 | 4.06 |
RoE (%) |
1.45 | 10.27 | 41.11 | 29.98 | 30.41 |
Price to Earnings |
17.74 | 19.77 | 24.82 | 48.44 | 37.25 |
Price-To-Book |
0.24 | 1.91 | 9.44 | 12.53 | 9.70 |
Income Statement (₹ Cr)
| Gautam Gems | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Operating Revenue
|
78.34 | 2,244.60 | 1,053.16 | 3,548.02 | 4,910.58 |
|
Total Income
|
78.51 | 2,371.87 | 1,088.49 | 3,580.98 | 4,916.30 |
|
Total Expenditure
|
77.68 | 1,849.33 | 452.88 | 3,350.66 | 4,691.62 |
|
EBITDA
|
0.66 | 395.27 | 600.28 | 197.36 | 218.96 |
|
Depreciation
|
0.07 | 17.95 | 41.46 | 10.74 | 23.69 |
|
EBIT
|
0.59 | 377.32 | 558.82 | 186.62 | 195.27 |
|
Interest
|
0.34 | 52.03 | 8.83 | 45.36 | 41.07 |
|
Other Income
|
0.16 | 127.27 | 35.33 | 32.96 | 5.72 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.42 | 452.56 | 585.32 | 174.22 | 159.92 |
|
Provision for Tax
|
0.14 | -125.14 | 158.03 | 41.56 | 41.21 |
|
Profit after Tax
|
0.28 | 577.70 | 427.29 | 132.66 | 118.71 |
Liabilities (₹ Cr)
| Gautam Gems | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
51.27 | 6,192.80 | 1,062.75 | 683.80 | 1,102.35 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.20 | 47.26 | 120.14 | 38.80 | 104.25 |
|
Current Liabilities
|
19.62 | 2,153.37 | 303.88 | 634.24 | 1,348.62 |
|
Total Liabilities
|
71.09 | 8,412.31 | 1,504.06 | 1,356.84 | 2,559.22 |
Assets (₹ Cr)
| Gautam Gems | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.98 | 1,283.74 | 467.70 | 305.72 | 233.93 |
|
Current Assets
|
69.11 | 7,109.69 | 1,019.07 | 1,051.12 | 2,321.29 |
|
Total Assets
|
71.09 | 8,412.31 | 1,504.06 | 1,356.84 | 2,559.22 |
|
Total Debt*
|
6.40 | 2,064.81 | 0.00 | 604.85 | 722.51 |
|
Net Current Assets
|
49.50 | 4,956.32 | 715.19 | 416.88 | 972.67 |
|
Contingent Liabilities
|
-- | 131.35 | 138.59 | 14.71 | 20.38 |
Cashflow (₹ Cr)
| Gautam Gems | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.30 | -632.72 | 393.38 | -272.20 | -423.98 |
|
Cash Flow from Investing Activities
|
-0.20 | 2.49 | -1,641.38 | -156.91 | -137.94 |
|
Cash from Financing Activities
|
-0.04 | 687.69 | 1,188.26 | 425.99 | 636.90 |
|
Net Cash Inflow / Outflow
|
0.06 | 57.46 | -59.74 | -3.13 | 74.98 |
Ratios
Profitability Ratios
| Gautam Gems | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.35 | 6.61 | 259.24 | 23.72 | 14.43 |
|
ROE (%)
|
0.56 | 13.41 | 186.63 | 28.93 | 14.88 |
|
ROA (%)
|
0.39 | 7.38 | 34.04 | 13.66 | 5.89 |
|
EBIT Margin (%)
|
1.05 | 23.28 | 60.35 | 6.49 | 4.58 |
|
Net Margin (%)
|
0.36 | 24.36 | 39.26 | 3.70 | 2.41 |
|
Cash Profit Margin (%)
|
0.45 | 26.54 | 43.08 | 4.04 | 2.90 |
Growth Ratios
| Gautam Gems | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-22.70 | 270.76 | 17.28 | 103.27 | 28.32 |
|
EBIT Growth (%)
|
-15.67 | 591.25 | 25.06 | 182.70 | 3.17 |
|
Net Profit Growth (%)
|
-25.69 | 191.79 | 29.15 | 227.70 | -3.68 |
|
EPS Growth (%)
|
-25.64 | 167.22 | 18.64 | 195.70 | -12.22 |
|
Book Value Growth (%)
|
0.49 | 93.89 | 275.76 | 184.20 | 123.52 |
Valuation Ratios
| Gautam Gems | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Price / Earnings
|
54.10 | 14.37 | 55.98 | 35.40 | 52.56 |
|
Price / Book Value
|
0.30 | 1.46 | 22.51 | 6.92 | 5.66 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.44 | 0.00 | 0.62 |
|
EV/EBITDA
|
26.22 | 19.71 | 37.02 | 22.26 | 29.91 |
|
Market Cap (₹ Cr)
|
15.38 | 8,300.08 | 23,917.90 | 4,696.51 | 6,238.89 |
Solvency Ratios
| Gautam Gems | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.13 | 0.36 | 0.00 | 0.89 | 0.66 |
|
Short term debt to equity ratio
|
0.12 | 0.33 | -- | 0.85 | 0.55 |
|
Current Ratio
|
3.52 | 3.30 | 3.35 | 1.66 | 1.72 |
|
Quick Ratio
|
1.32 | 0.21 | 3.35 | 1.03 | 0.25 |
|
Interest Coverage
|
2.26 | 9.70 | 67.26 | 4.84 | 4.89 |
Operating Efficiency Ratios
| Gautam Gems | PC Jeweller | International Gemological Institute | Sky Gold And Diamonds | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.83 | 15.63 | 15.53 | 12.74 | 0.18 |
|
Asset Turnover
|
1.08 | 0.29 | 0.87 | 3.65 | 2.43 |
|
Receivable days
|
114.10 | 43.36 | 48.48 | 28.51 | 0.48 |
|
Inventory Days
|
206.21 | 998.52 | 0.24 | 34.10 | 117.73 |
|
Payable days
|
74.47 | 2.85 | 3,813.46 | 1.68 | 2.09 |
|
Cash Conversion Cycle
|
245.83 | 1,039.04 | -3,764.75 | 60.94 | 116.12 |