VASA Retail Peer Comparison

NSE: VASA

₹3.50

₹0.00 (0.00%)

As on 16-Oct-2026 10:27IST

Market cap

₹2 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	VASA Retail	Doms	Flair Writing	Kokuyo Camlin	Linc
Market cap (₹ Cr)	2	12,764	2,497	713	529
Revenue (₹ Cr)	--	2,435	1,281	808	545
Net Profit (₹ Cr)	-0.10	225.73	141.48	22.03	35.12
Net Margin (%)	--	9.20	10.89	2.73	6.36
RoE (%)	--	18.75	12.59	6.85	12.64
Price to Earnings	--	58.72	17.88	32.34	16.81
Price-To-Book	-0.12	10.17	2.13	2.16	2.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	VASA Retail	Doms	Flair Writing	Kokuyo Camlin	Linc
Operating Revenue	--	1,912.63	1,079.86	762.53	543.48
Total Income	0.00	1,935.23	1,104.46	763.28	548.24
Total Expenditure	0.10	1,564.18	894.91	728.71	479.14
EBITDA	-0.10	348.45	184.95	33.82	64.35
Depreciation	--	69.18	44.74	21.21	14.95
EBIT	-0.10	279.27	140.21	12.61	49.40
Interest	--	15.04	5.47	4.61	2.94
Other Income	--	22.60	24.60	0.75	4.76
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.10	286.82	159.34	8.75	51.21
Provision for Tax	--	73.29	40.26	2.92	13.23
Profit after Tax	-0.10	213.54	119.08	5.83	37.98

Liabilities (₹ Cr)

	VASA Retail	Doms	Flair Writing	Kokuyo Camlin	Linc
Shareholder's Funds	-17.85	1,002.81	1,018.48	302.45	234.56
Minority Interest	--	79.69	-0.64	--	1.14
Non-Current Liabilities	10.81	171.98	64.42	18.52	58.96
Current Liabilities	12.85	256.92	135.87	134.01	78.66
Total Liabilities	5.83	1,511.40	1,218.13	454.98	374.37

Assets (₹ Cr)

	VASA Retail	Doms	Flair Writing	Kokuyo Camlin	Linc
Non-Current Assets	--	822.57	480.56	191.58	186.12
Current Assets	5.81	688.83	737.57	263.40	187.21
Total Assets	5.83	1,511.40	1,218.13	454.98	374.37
Total Debt*	22.53	153.09	29.65	40.86	6.36
Net Current Assets	-7.04	431.91	601.70	129.39	108.55
Contingent Liabilities	0.01	11.54	17.30	54.45	4.89

Cashflow (₹ Cr)

	VASA Retail	Doms	Flair Writing	Kokuyo Camlin	Linc
Cash From Operating Activities	-0.08	183.33	55.45	54.54	56.93
Cash Flow from Investing Activities	--	-139.57	-25.51	-20.93	-35.09
Cash from Financing Activities	0.08	-39.75	-25.31	-35.82	-11.35
Net Cash Inflow / Outflow	--	4.00	4.63	-2.22	10.49

Ratios

Profitability Ratios

	VASA Retail	Doms	Flair Writing	Kokuyo Camlin	Linc
ROCE (%)	-2.11	28.94	16.56	3.79	23.95
ROE (%)	0.00	23.54	12.42	1.95	17.30
ROA (%)	-1.70	15.84	10.24	1.23	10.45
EBIT Margin (%)	--	19.40	19.40	4.53	12.71
Net Margin (%)	--	11.03	10.78	0.76	6.93
Cash Profit Margin (%)	--	14.26	14.90	3.32	9.64

Growth Ratios

	VASA Retail	Doms	Flair Writing	Kokuyo Camlin	Linc
Revenue Growth (%)	--	24.43	10.33	-6.54	7.02
EBIT Growth (%)	60.03	31.18	1.58	-57.98	8.51
Net Profit Growth (%)	60.05	33.74	0.51	-86.69	10.44
EPS Growth (%)	60.05	32.12	0.52	-86.69	11.22
Book Value Growth (%)	-0.56	22.80	13.30	2.07	14.76

Valuation Ratios

	VASA Retail	Doms	Flair Writing	Kokuyo Camlin	Linc
Price / Earnings	0.00	86.41	19.87	176.70	16.00
Price / Book Value	0.00	17.48	2.33	3.41	2.59
Dividend Yield (%)	--	0.11	0.44	0.00	1.47
EV/EBITDA	-288.10	46.93	10.93	30.77	8.45
Market Cap (₹ Cr)	--	17,483.91	2,375.58	1,030.63	608.59

Solvency Ratios

	VASA Retail	Doms	Flair Writing	Kokuyo Camlin	Linc
Debt to Equity	-1.26	0.15	0.03	0.14	0.03
Short term debt to equity ratio	-0.66	0.03	0.01	0.14	0.03
Current Ratio	0.45	2.68	5.43	1.97	2.38
Quick Ratio	0.39	1.54	3.32	0.84	1.19
Interest Coverage	--	20.07	30.16	2.90	18.43

Operating Efficiency Ratios

	VASA Retail	Doms	Flair Writing	Kokuyo Camlin	Linc
Debtors to sales (%)	--	7.02	23.98	9.97	9.91
Asset Turnover	0.00	1.47	0.95	1.72	1.51
Receivable days	--	18.31	78.65	35.57	35.47
Inventory Days	--	47.77	85.24	76.45	62.99
Payable days	--	33.49	41.01	44.24	64.43
Cash Conversion Cycle	--	32.59	122.89	67.79	34.04

Annual
Quarterly