Crystal Business System Peer Comparison

BSE: 540821

₹2.00

₹0.03 (1.52%)

As on 28-Aug-2026IST

Market cap

₹20 Cr

Revenue (TTM)

₹8 Cr

P/E Ratio

--

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Crystal Business System	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Market cap (₹ Cr)	20	18,697	9,754	4,413	1,352
Revenue (₹ Cr)	8	4,502	8,181	2,169	976
Net Profit (₹ Cr)	-0.12	1,555.96	201.80	-302.85	145.34
Net Margin (%)	-1.46	30.78	2.42	-13.82	12.19
RoE (%)	-0.85	12.66	1.83	-0.56	3.96
Price to Earnings	--	12.23	47.42	--	9.12
Price-To-Book	1.41	1.41	0.83	0.91	0.35

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Crystal Business System	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Operating Revenue	8.06	4,502.42	8,181.40	2,169.22	975.78
Total Income	8.45	5,055.70	8,333.70	2,190.84	1,192.73
Total Expenditure	7.93	2,172.32	7,922.00	2,122.22	915.67
EBITDA	0.12	2,330.10	259.40	47.00	60.11
Depreciation	0.30	710.86	201.60	129.47	86.90
EBIT	-0.17	1,619.24	57.80	-82.47	-26.79
Interest	0.11	11.77	50.30	209.13	1.75
Other Income	0.39	553.28	152.30	21.62	216.95
Exceptional Items	0.00	-72.98	-9.40	-32.84	0.00
Profit before Tax	0.11	2,087.77	150.40	-302.82	188.42
Provision for Tax	0.23	531.81	-51.40	0.03	43.08
Profit after Tax	-0.12	1,555.96	201.80	-302.85	145.34

Liabilities (₹ Cr)

	Crystal Business System	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Shareholder's Funds	15.09	12,643.36	11,729.90	4,918.12	3,784.81
Minority Interest	0.00	-1.20	3.80	-2.52	1.69
Non-Current Liabilities	2.22	97.33	338.20	271.56	32.88
Current Liabilities	5.19	1,083.92	2,149.20	3,737.12	424.35
Total Liabilities	24.59	12,650.86	13,734.10	8,497.66	4,142.19

Assets (₹ Cr)

	Crystal Business System	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Non-Current Assets	8.85	5,097.54	1,406.50	7,753.04	600.19
Current Assets	12.86	8,454.62	12,016.30	980.56	3,546.70
Total Assets	24.59	12,650.86	13,734.10	8,497.66	4,142.19
Total Debt*	3.83	0.00	160.10	2,787.38	0.00
Net Current Assets	7.67	7,370.70	9,867.10	-2,756.56	3,122.36
Contingent Liabilities	--	91.01	411.20	98.26	189.92

Cashflow (₹ Cr)

	Crystal Business System	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Cash From Operating Activities	-3.50	1,664.51	1,160.60	-1,912.05	18.30
Cash Flow from Investing Activities	1.88	-1,065.78	-1,578.10	1,312.67	-21.78
Cash from Financing Activities	1.15	-618.13	22.80	720.16	-7.16
Net Cash Inflow / Outflow	-0.46	-19.40	-394.70	120.78	-10.63

Ratios

Profitability Ratios

	Crystal Business System	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
ROCE (%)	8.18	20.10	8.50	-8.61	7.12
ROE (%)	-0.85	12.66	1.83	-0.56	3.96
ROA (%)	-0.52	11.75	1.44	-3.46	3.45
EBIT Margin (%)	-2.12	35.96	0.71	-3.80	-2.75
Net Margin (%)	-1.46	30.78	2.42	-13.82	12.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Crystal Business System	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Revenue Growth (%)	-49.51	12.66	2.42	-48.53	-2.34
EBIT Growth (%)	-159.17	8.03	-93.71	77.43	-5,658.09
Net Profit Growth (%)	-160.59	-7.57	-71.38	82.23	-29.80
EPS Growth (%)	-160.09	-7.74	-72.14	92.99	-28.98
Book Value Growth (%)	1.45	10.59	6.08	-67.66	5.83

Valuation Ratios

	Crystal Business System	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Price / Earnings	-163.05	11.82	45.81	-160.76	9.12
Price / Book Value	1.41	1.41	0.83	0.91	0.35
Dividend Yield (%)	0.00	2.63	1.97	0.00	0.00
EV/EBITDA	191.87	5.21	27.79	156.63	-32.12
Market Cap (₹ Cr)	26.17	25,662.45	9,449.47	6,642.02	1,488.00

Solvency Ratios

	Crystal Business System	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debt to Equity	0.15	0.00	0.02	0.00	0.00
Short term debt to equity ratio	0.10	--	--	0.59	--
Current Ratio	2.48	7.80	5.59	0.26	8.36
Quick Ratio	2.48	7.80	2.56	0.26	8.36
Interest Coverage	1.95	178.38	3.99	-0.45	108.97

Operating Efficiency Ratios

	Crystal Business System	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debtors to sales (%)	110.06	31.84	21.08	31.83	10.99
Asset Turnover	0.34	0.34	0.59	0.25	0.23
Receivable days	122.95	112.52	71.16	64.12	47.13
Inventory Days	0.00	0.00	301.18	270.76	0.00
Payable days	5,493.31	--	3,470.67	3,826.10	0.00
Cash Conversion Cycle	-5,370.37	--	-3,098.33	-3,491.22	47.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly