Crystal Business System Peer Comparison
BSE: 540821
₹1.94
₹0.00 (0.00%)As on 05-Oct-2026 10:30IST
Market cap
₹19 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Edit
| Crystal Business System | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19 | 23,572 | 7,029 | 3,926 | 1,221 |
Revenue (₹ Cr) |
8 | 4,502 | 8,181 | 2,169 | 976 |
Net Profit (₹ Cr) |
-0.12 | 1,555.96 | 201.80 | -302.85 | 145.34 |
Net Margin (%) |
-1.46 | 30.78 | 2.42 | -13.82 | 12.19 |
RoE (%) |
-0.85 | 12.66 | 1.83 | -0.56 | 3.96 |
Price to Earnings |
-- | 15.41 | 34.17 | -- | 8.24 |
Price-To-Book |
1.37 | 1.78 | 0.60 | 0.81 | 0.32 |
Income Statement (₹ Cr)
| Crystal Business System | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8.06 | 4,502.42 | 8,181.40 | 2,169.22 | 975.78 |
|
Total Income
|
8.45 | 5,055.70 | 8,333.70 | 2,190.84 | 1,192.73 |
|
Total Expenditure
|
7.93 | 2,172.32 | 7,922.00 | 2,122.22 | 915.67 |
|
EBITDA
|
0.12 | 2,330.10 | 259.40 | 47.00 | 60.11 |
|
Depreciation
|
0.30 | 710.86 | 201.60 | 129.47 | 86.90 |
|
EBIT
|
-0.17 | 1,619.24 | 57.80 | -82.47 | -26.79 |
|
Interest
|
0.11 | 11.77 | 50.30 | 209.13 | 1.75 |
|
Other Income
|
0.39 | 553.28 | 152.30 | 21.62 | 216.95 |
|
Exceptional Items
|
0.00 | -72.98 | -9.40 | -32.84 | 0.00 |
|
Profit before Tax
|
0.11 | 2,087.77 | 150.40 | -302.82 | 188.42 |
|
Provision for Tax
|
0.23 | 531.81 | -51.40 | 0.03 | 43.08 |
|
Profit after Tax
|
-0.12 | 1,555.96 | 201.80 | -302.85 | 145.34 |
Liabilities (₹ Cr)
| Crystal Business System | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.09 | 12,643.36 | 11,729.90 | 4,918.12 | 3,784.81 |
|
Minority Interest
|
0.00 | -1.20 | 3.80 | -2.52 | 1.69 |
|
Non-Current Liabilities
|
2.22 | 97.33 | 338.20 | 271.56 | 32.88 |
|
Current Liabilities
|
5.19 | 1,083.92 | 2,149.20 | 3,737.12 | 424.35 |
|
Total Liabilities
|
24.59 | 12,650.86 | 13,734.10 | 8,497.66 | 4,142.19 |
Assets (₹ Cr)
| Crystal Business System | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8.85 | 5,097.54 | 1,406.50 | 7,753.04 | 600.19 |
|
Current Assets
|
12.86 | 8,454.62 | 12,016.30 | 980.56 | 3,546.70 |
|
Total Assets
|
24.59 | 12,650.86 | 13,734.10 | 8,497.66 | 4,142.19 |
|
Total Debt*
|
3.83 | 0.00 | 160.10 | 2,787.38 | 0.00 |
|
Net Current Assets
|
7.67 | 7,370.70 | 9,867.10 | -2,756.56 | 3,122.36 |
|
Contingent Liabilities
|
-- | 91.01 | 411.20 | 98.26 | 189.92 |
Cashflow (₹ Cr)
| Crystal Business System | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.50 | 1,664.51 | 1,160.60 | -1,912.05 | 18.30 |
|
Cash Flow from Investing Activities
|
1.88 | -1,065.78 | -1,578.10 | 1,312.67 | -21.78 |
|
Cash from Financing Activities
|
1.15 | -618.13 | 22.80 | 720.16 | -7.16 |
|
Net Cash Inflow / Outflow
|
-0.46 | -19.40 | -394.70 | 120.78 | -10.63 |
Ratios
Profitability Ratios
| Crystal Business System | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.18 | 20.10 | 8.50 | -8.61 | 7.12 |
|
ROE (%)
|
-0.85 | 12.66 | 1.83 | -0.56 | 3.96 |
|
ROA (%)
|
-0.52 | 11.75 | 1.44 | -3.46 | 3.45 |
|
EBIT Margin (%)
|
-2.12 | 35.96 | 0.71 | -3.80 | -2.75 |
|
Net Margin (%)
|
-1.46 | 30.78 | 2.42 | -13.82 | 12.19 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Crystal Business System | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-49.51 | 12.66 | 2.42 | -48.53 | -2.34 |
|
EBIT Growth (%)
|
-159.17 | 8.03 | -93.71 | 77.43 | -5,658.09 |
|
Net Profit Growth (%)
|
-160.59 | -7.57 | -71.38 | 82.23 | -29.80 |
|
EPS Growth (%)
|
-160.09 | -7.74 | -72.14 | 92.99 | -28.98 |
|
Book Value Growth (%)
|
1.45 | 10.59 | 6.08 | -67.66 | 5.83 |
Valuation Ratios
| Crystal Business System | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-158.16 | 14.90 | 32.43 | -143.01 | 8.24 |
|
Price / Book Value
|
1.37 | 1.78 | 0.59 | 0.81 | 0.32 |
|
Dividend Yield (%)
|
0.00 | 2.09 | 2.78 | 0.00 | 0.00 |
|
EV/EBITDA
|
187.02 | 7.31 | 16.81 | 146.26 | -34.29 |
|
Market Cap (₹ Cr)
|
26.17 | 25,662.45 | 9,449.47 | 6,642.02 | 1,488.00 |
Solvency Ratios
| Crystal Business System | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.00 | 0.02 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.10 | -- | -- | 0.59 | -- |
|
Current Ratio
|
2.48 | 7.80 | 5.59 | 0.26 | 8.36 |
|
Quick Ratio
|
2.48 | 7.80 | 2.56 | 0.26 | 8.36 |
|
Interest Coverage
|
1.95 | 178.38 | 3.99 | -0.45 | 108.97 |
Operating Efficiency Ratios
| Crystal Business System | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
110.06 | 31.84 | 21.08 | 31.83 | 10.99 |
|
Asset Turnover
|
0.34 | 0.34 | 0.59 | 0.25 | 0.23 |
|
Receivable days
|
122.95 | 112.52 | 71.16 | 64.12 | 47.13 |
|
Inventory Days
|
0.00 | 0.00 | 301.18 | 270.76 | 0.00 |
|
Payable days
|
5,493.31 | -- | 3,470.67 | 3,826.10 | 0.00 |
|
Cash Conversion Cycle
|
-5,370.37 | -- | -3,098.33 | -3,491.22 | 47.13 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
