Brand Concepts Peer Comparison

NSE: BCONCEPTS | BSE: 543442

₹140.66

₹1.41 (1.01%)

As on 30-Sep-2026IST

Market cap

₹175 Cr

Revenue (TTM)

₹356 Cr

P/E Ratio

170.1

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Market cap (₹ Cr)	175	6,989	4,136	15,745	13,658
Revenue (₹ Cr)	356	2,108	1,875	9,622	1,363
Net Profit (₹ Cr)	1.03	165.05	-378.47	391.04	609.68
Net Margin (%)	0.29	7.73	-19.95	4.06	42.91
RoE (%)	2.25	15.28	-121.68	30.41	--
Price to Earnings	170.10	42.35	--	40.26	22.40
Price-To-Book	2.51	6.07	18.72	10.49	8.28

Income Statement (₹ Cr)

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Operating Revenue	348.07	2,047.02	1,858.13	8,499.33	--
Total Income	349.95	2,071.95	1,880.63	8,513.75	--
Total Expenditure	319.37	1,776.38	2,095.50	7,934.63	--
EBITDA	28.70	270.64	-237.37	564.70	--
Depreciation	13.01	70.62	127.29	40.21	--
EBIT	15.69	200.02	-364.66	524.49	--
Interest	16.14	8.61	74.04	67.66	--
Other Income	1.88	24.93	22.50	14.42	--
Exceptional Items	-0.76	--	78.18	-2.38	--
Profit before Tax	0.66	216.34	-338.02	468.87	--
Provision for Tax	-0.43	48.58	-0.01	117.22	--
Profit after Tax	1.09	167.76	-338.01	351.65	--

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Shareholder's Funds	82.70	1,114.67	289.50	1,416.01	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	56.68	83.53	595.88	124.56	--
Current Liabilities	217.10	238.81	1,033.58	2,274.66	--
Total Liabilities	362.10	1,442.28	1,973.31	3,820.46	--

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Non-Current Assets	109.87	532.13	947.12	320.88	--
Current Assets	246.61	904.88	969.61	3,494.35	--
Total Assets	362.10	1,442.28	1,973.31	3,820.46	--
Total Debt*	135.44	0.00	410.75	790.87	--
Net Current Assets	29.51	666.07	-63.97	1,219.69	--
Contingent Liabilities	27.74	2.54	33.03	20.38	--

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Cash From Operating Activities	-11.64	173.36	180.95	322.33	--
Cash Flow from Investing Activities	-18.19	-103.44	-48.32	-165.07	--
Cash from Financing Activities	29.68	-72.98	-138.88	-121.64	--
Net Cash Inflow / Outflow	-0.16	-3.06	-6.25	35.62	--

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
ROCE (%)	8.61	21.55	-30.49	26.62	--
ROE (%)	1.52	16.35	-77.45	27.93	--
ROA (%)	0.35	12.21	-16.55	11.04	--
EBIT Margin (%)	8.78	14.44	-11.56	6.81	--
Net Margin (%)	0.31	8.10	-17.97	4.13	--
Cash Profit Margin (%)	3.17	10.80	-9.04	4.61	--

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Revenue Growth (%)	19.23	15.55	-14.70	73.08	--
EBIT Growth (%)	-6.30	16.61	-317.26	157.75	--
Net Profit Growth (%)	-79.24	17.48	-391.37	196.23	--
EPS Growth (%)	-79.34	17.24	-391.19	196.23	--
Book Value Growth (%)	3.23	16.23	-54.12	28.45	--

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Price / Earnings	228.92	41.81	0.00	30.22	--
Price / Book Value	3.42	6.36	15.64	7.51	--
Dividend Yield (%)	0.00	0.28	0.00	0.53	--
EV/EBITDA	12.37	22.81	-21.68	19.06	--
Market Cap (₹ Cr)	248.70	7,013.30	4,294.14	10,627.56	--

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Debt to Equity	1.86	0.00	1.50	0.56	--
Short term debt to equity ratio	1.32	0.01	1.42	0.50	--
Current Ratio	1.14	3.79	0.94	1.54	--
Quick Ratio	0.55	2.41	0.48	0.24	--
Interest Coverage	1.04	26.13	-3.57	7.93	--

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Debtors to sales (%)	28.37	12.76	14.56	0.28	--
Asset Turnover	1.43	1.61	1.14	2.67	--
Receivable days	70.85	41.68	50.04	0.70	--
Inventory Days	83.59	56.28	91.70	105.91	--
Payable days	143.74	64.90	132.82	1.29	--
Cash Conversion Cycle	10.70	33.05	8.93	105.31	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.