Brand Concepts Peer Comparison

NSE: BCONCEPTS | BSE: 543442

₹163.07

₹3.06 (1.91%)

As on 28-Aug-2026IST

Market cap

₹200 Cr

Revenue (TTM)

₹356 Cr

P/E Ratio

193.9

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Market cap (₹ Cr)	200	7,398	4,350	16,907	14,665
Revenue (₹ Cr)	356	2,108	1,875	9,622	1,363
Net Profit (₹ Cr)	1.03	165.05	-378.47	391.04	609.68
Net Margin (%)	0.29	7.73	-19.95	4.06	42.91
RoE (%)	2.25	15.28	-121.68	30.41	--
Price to Earnings	193.89	44.82	--	43.24	24.05
Price-To-Book	2.75	6.43	19.68	11.26	8.89

Income Statement (₹ Cr)

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Operating Revenue	291.92	1,771.58	2,178.43	4,910.58	1,053.16
Total Income	293.02	1,800.28	2,189.68	4,916.30	1,088.49
Total Expenditure	260.39	1,546.81	2,090.78	4,691.62	452.88
EBITDA	31.52	224.77	87.65	218.96	600.28
Depreciation	12.91	59.06	119.06	23.69	41.46
EBIT	18.62	165.71	-31.41	195.27	558.82
Interest	12.04	8.84	78.89	41.07	8.83
Other Income	1.10	28.70	11.25	5.72	35.33
Exceptional Items	--	--	7.83	--	--
Profit before Tax	7.68	185.57	-91.22	159.92	585.32
Provision for Tax	2.45	42.77	-22.43	41.21	158.03
Profit after Tax	5.23	142.80	-68.79	118.71	427.29

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Shareholder's Funds	79.78	953.49	616.16	1,102.35	1,062.75
Minority Interest	--	--	--	--	--
Non-Current Liabilities	50.33	82.00	589.32	104.25	120.14
Current Liabilities	137.61	276.03	960.53	1,348.62	303.88
Total Liabilities	272.80	1,316.35	2,216.37	2,559.22	1,504.06

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Non-Current Assets	87.90	443.37	942.40	233.93	467.70
Current Assets	179.81	868.15	1,223.61	2,321.29	1,019.07
Total Assets	272.80	1,316.35	2,216.37	2,559.22	1,504.06
Total Debt*	102.61	19.80	415.25	722.51	0.00
Net Current Assets	42.20	592.12	263.08	972.67	715.19
Contingent Liabilities	27.37	2.10	57.03	20.38	138.59

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Cash From Operating Activities	-2.83	57.32	291.88	-423.98	393.38
Cash Flow from Investing Activities	-27.61	-9.66	-46.28	-137.94	-1,641.38
Cash from Financing Activities	30.20	-75.10	-251.06	636.90	1,188.26
Net Cash Inflow / Outflow	-0.25	-27.44	-5.46	74.98	-59.74

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
ROCE (%)	14.06	21.15	-1.10	14.43	259.24
ROE (%)	8.43	16.16	-10.89	14.88	186.63
ROA (%)	2.45	11.66	-3.01	5.89	34.04
EBIT Margin (%)	11.18	14.31	4.54	4.58	60.35
Net Margin (%)	1.79	7.93	-3.14	2.41	39.26
Cash Profit Margin (%)	5.15	10.30	1.99	2.90	43.08

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Revenue Growth (%)	16.48	14.26	-2.96	28.32	17.28
EBIT Growth (%)	12.24	-13.02	-52.76	3.17	25.06
Net Profit Growth (%)	-52.24	-18.78	-226.69	-3.68	29.15
EPS Growth (%)	-56.89	-19.03	-226.64	-12.22	18.64
Book Value Growth (%)	31.61	15.97	-10.09	123.52	275.76

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Price / Earnings	70.26	67.72	0.00	52.56	55.98
Price / Book Value	5.21	10.19	6.64	5.66	22.51
Dividend Yield (%)	0.00	0.15	0.00	0.62	0.44
EV/EBITDA	14.12	37.33	43.87	29.91	37.02
Market Cap (₹ Cr)	367.70	9,669.82	3,971.71	6,238.89	23,917.90

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Debt to Equity	1.46	0.02	0.69	0.66	0.00
Short term debt to equity ratio	0.98	0.01	0.67	0.55	--
Current Ratio	1.31	3.15	1.27	1.72	3.35
Quick Ratio	0.75	1.88	0.55	0.25	3.35
Interest Coverage	1.64	21.99	-0.16	4.89	67.26

	Brand Concepts	Safari	VIP	Thangamayil Jew	International Gemological Institute
Debtors to sales (%)	25.36	13.71	16.91	0.18	15.53
Asset Turnover	1.65	1.60	1.10	2.43	0.87
Receivable days	63.72	38.02	50.36	0.48	48.48
Inventory Days	66.15	57.71	116.81	117.73	0.24
Payable days	102.26	69.52	126.05	2.09	3,813.46
Cash Conversion Cycle	27.61	26.21	41.13	116.12	-3,764.75

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.