Market cap
₹67 Cr
Revenue (TTM)
₹213 Cr
P/E Ratio
14.4
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
212.73
|
182.38
|
114.69
|
80.11
|
74.49
|
74.04
|
|||||
|
Total Income
|
213.79
|
184.80
|
116.76
|
82.31
|
74.78
|
74.08
|
|||||
|
Total Expenditure
|
203.49
|
176.12
|
111.00
|
77.88
|
71.72
|
71.10
|
|||||
|
EBITDA
|
9.24
|
6.26
|
3.69
|
2.23
|
2.77
|
2.93
|
|||||
|
Depreciation
|
2.68
|
2.21
|
1.09
|
0.87
|
1.00
|
0.97
|
|||||
|
EBIT
|
6.56
|
4.05
|
2.59
|
1.36
|
1.76
|
1.96
|
|||||
|
Interest
|
1.02
|
0.73
|
0.33
|
0.56
|
0.48
|
0.54
|
|||||
|
Other Income
|
1.06
|
2.42
|
2.07
|
2.19
|
0.29
|
0.04
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.60
|
5.74
|
4.33
|
3.00
|
1.58
|
1.46
|
|||||
|
Provision for Tax
|
1.94
|
1.42
|
0.96
|
0.83
|
0.45
|
0.41
|
|||||
|
Profit after Tax
|
4.66
|
4.32
|
3.37
|
2.16
|
1.12
|
1.05
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
91.62
|
91.19
|
88.08
|
42.71
|
41.67
|
16.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.71
|
0.82
|
1.11
|
1.49
|
1.58
|
2.39
|
|||||
|
Current Liabilities
|
31.57
|
27.86
|
5.48
|
3.01
|
15.21
|
10.06
|
|||||
|
Total Liabilities
|
124.91
|
120.37
|
95.05
|
47.52
|
58.73
|
29.02
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
32.71
|
45.04
|
32.19
|
14.88
|
23.79
|
6.91
|
|||||
|
Current Assets
|
74.47
|
74.48
|
62.00
|
32.33
|
34.67
|
21.93
|
|||||
|
Total Assets
|
124.91
|
120.37
|
95.05
|
47.52
|
58.73
|
29.02
|
|||||
|
Total Debt*
|
--
|
17.76
|
1.94
|
2.17
|
5.18
|
5.35
|
|||||
|
Net Current Assets
|
42.90
|
46.61
|
56.52
|
29.32
|
19.46
|
11.87
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-5.73
|
-31.97
|
22.91
|
-5.58
|
3.68
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-15.77
|
13.55
|
7.64
|
-15.82
|
-1.90
|
|||||
|
Cash from Financing Activities
|
--
|
15.09
|
24.83
|
-3.57
|
21.66
|
-1.97
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-6.41
|
6.40
|
26.98
|
0.25
|
-0.19
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.27
|
0.25
|
0.20
|
0.25
|
0.13
|
0.21
|
|||||
|
Cash EPS (₹)
|
0.26
|
0.38
|
0.26
|
0.35
|
0.24
|
0.40
|
|||||
|
Adjusted Book Value (₹)
|
5.25
|
5.27
|
5.09
|
4.87
|
4.76
|
3.27
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.33
|
-1.86
|
2.61
|
-0.64
|
3.68
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.43
|
-1.95
|
1.94
|
-0.84
|
0.61
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.53
|
6.94
|
7.75
|
5.99
|
9.09
|
|||||
|
ROE (%)
|
5.10
|
4.84
|
5.18
|
5.12
|
3.87
|
6.58
|
|||||
|
ROA (%)
|
4.15
|
4.03
|
4.75
|
4.09
|
2.58
|
3.70
|
|||||
|
EBIT Margin (%)
|
3.09
|
2.22
|
2.26
|
1.70
|
2.36
|
2.65
|
|||||
|
Net Margin (%)
|
2.18
|
2.34
|
2.89
|
2.63
|
1.50
|
1.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.58
|
3.89
|
3.79
|
2.86
|
2.73
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
76.83
|
59.02
|
43.16
|
7.55
|
0.61
|
45.06
|
|||||
|
EBIT Growth (%)
|
181.11
|
56.09
|
90.81
|
-22.79
|
-10.29
|
83.28
|
|||||
|
Net Profit Growth (%)
|
27.00
|
28.18
|
56.02
|
92.16
|
7.24
|
181.14
|
|||||
|
EPS Growth (%)
|
27.10
|
28.14
|
-20.63
|
92.13
|
-38.74
|
180.97
|
|||||
|
Book Value Growth (%)
|
--
|
3.69
|
105.11
|
2.49
|
154.35
|
5.62
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.43
|
15.30
|
28.60
|
21.09
|
27.12
|
9.98
|
|||||
|
Price / Book Value
|
0.71
|
0.73
|
1.10
|
1.07
|
0.73
|
3.20
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.10
|
9.62
|
15.91
|
12.07
|
12.90
|
24.44
|
|||||
|
Close Price (₹)
|
3.67
|
3.84
|
5.60
|
5.20
|
3.48
|
10.46
|
|||||
|
High Price (₹)
|
6.15
|
6.60
|
10.34
|
6.79
|
11.20
|
13.35
|
|||||
|
Low Price (₹)
|
3.40
|
3.55
|
4.85
|
2.91
|
2.69
|
4.70
|
|||||
|
Market Cap (₹ Cr)
|
67.24
|
66.15
|
96.46
|
51.69
|
34.61
|
67.34
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.20
|
0.02
|
0.05
|
0.12
|
0.33
|
|||||
|
Short term debt to equity ratio
|
--
|
0.18
|
--
|
--
|
0.07
|
0.11
|
|||||
|
Current Ratio
|
2.36
|
2.67
|
11.31
|
10.74
|
2.28
|
2.18
|
|||||
|
Quick Ratio
|
1.03
|
1.26
|
6.94
|
5.63
|
1.82
|
1.60
|
|||||
|
Interest Coverage
|
7.47
|
8.87
|
13.95
|
6.38
|
4.30
|
3.71
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.78
|
9.78
|
14.14
|
16.18
|
27.59
|
18.69
|
|||||
|
Asset Turnover
|
1.89
|
1.70
|
1.62
|
1.52
|
1.71
|
2.61
|
|||||
|
Receivable days
|
--
|
34.07
|
46.43
|
76.34
|
84.26
|
67.91
|
|||||
|
Inventory Days
|
--
|
63.48
|
62.62
|
50.94
|
31.55
|
27.75
|
|||||
|
Payable days
|
--
|
15.31
|
9.55
|
30.34
|
46.94
|
34.78
|
|||||
|
Cash Conversion Cycle
|
--
|
82.25
|
99.49
|
96.93
|
68.87
|
60.88
|