Market cap
₹13 Cr
Revenue (TTM)
₹547 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -49.92 | -48.03 | 9.30 | -22.61 | -2.15 |
| EBIT | -301.36 | 4.32 | 79.77 | -158.68 | -219.42 |
| Net Profit | -162.70 | 29.55 | 92.29 | -154.54 | -244.21 |
| EPS | 95.19 | 29.55 | -299.47 | -297.26 | -240.95 |
| Book Value | -- | -- | -25.06 | -1.81 | 14.80 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-21 | Mar-20 |
| EBIT-Margin
| -3.90 | 0.35 | -3.93 | -25.70 | 7.58 |
| Net Margin
| -12.35 | -5.18 | -109.45 | -36.85 | 0.95 |
| Return on equity
| -8.87 | -0.45 | -- | -28.57 | 1.73 |
| Return on Capital
| 2.11 | 7.23 | -- | -7.26 | 8.94 |
| Return on Assets
| -2.36 | 1.35 | -53.75 | -9.61 | 0.69 |
| Debt to Equity (x)
| -- | -- | -1.98 | 0.94 | 0.75 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
--
|
-7.26
|
8.94
|
12.80
|
9.16
|
|
Peer Median
|
--
|
9.26
|
10.14
|
14.72
|
13.35
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
--
|
-28.57
|
1.73
|
12.53
|
6.49
|
|
Peer Median
|
5.80
|
5.25
|
8.49
|
12.53
|
9.26
|
ROA
-53.75
Lower than Peers by 57.11
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
-53.75
|
-9.61
|
0.69
|
6.70
|
4.02
|
|
Peer Median
|
3.36
|
1.90
|
4.10
|
6.70
|
5.36
|
EBIT Margin
-3.93
Lower than Peers by 7.02
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
-3.93
|
-25.70
|
7.58
|
6.16
|
3.67
|
|
Peer Median
|
3.10
|
4.68
|
3.95
|
6.17
|
6.63
|
Net Margin
-109.45
Lower than Peers by 111.96
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
-109.45
|
-36.85
|
0.95
|
5.16
|
3.27
|
|
Peer Median
|
2.51
|
1.31
|
2.97
|
3.50
|
3.49
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
--
|
-4.08
|
15.52
|
8.88
|
8.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.30
Higher than Peers by 1.90
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
9.30
|
-59.12
|
-7.12
|
30.99
|
--
|
|
Peer Median
|
7.40
|
46.66
|
-1.08
|
15.49
|
20.38
|
EBIT Growth
79.77
Higher than Peers by 75.10
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
79.77
|
-238.51
|
14.36
|
119.60
|
--
|
|
Peer Median
|
4.67
|
110.89
|
-15.80
|
30.51
|
7.51
|
Net Profit Growth
92.29
Higher than Peers by 82.54
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
92.29
|
-1,772.43
|
-82.68
|
104.97
|
--
|
|
Peer Median
|
9.75
|
80.96
|
-42.18
|
0.82
|
23.16
|
EPS Growth
-299.47
Lower than Peers by 304.70
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
-299.47
|
-3,116.81
|
-108.51
|
101.80
|
--
|
|
Peer Median
|
5.23
|
105.83
|
-42.17
|
0.81
|
-20.00
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
--
|
-25.06
|
37.26
|
12.32
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.98
Lower than Peers by 2.04
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
-1.98
|
0.94
|
0.75
|
0.41
|
0.07
|
|
Peer Median
|
0.06
|
0.48
|
0.61
|
0.54
|
0.50
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
--
|
0.14
|
0.11
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.46
Lower than Peers by 0.87
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
0.46
|
1.72
|
1.52
|
1.39
|
1.40
|
|
Peer Median
|
1.33
|
1.20
|
0.98
|
1.07
|
1.23
|
Quick Ratio
0.46
Lower than Peers by 0.85
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
0.46
|
1.71
|
1.51
|
1.37
|
1.40
|
|
Peer Median
|
1.31
|
1.21
|
1.11
|
1.14
|
1.32
|
Interest Coverage
-8.64
Lower than Peers by 11.27
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
-8.64
|
-0.87
|
1.14
|
4.57
|
2.94
|
|
Peer Median
|
2.63
|
1.87
|
2.58
|
4.56
|
6.16
|
Operating Efficiency
Debtors to sales
35.00
Higher than Peers by 16.18
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
35.00
|
157.77
|
71.45
|
30.17
|
27.68
|
|
Peer Median
|
18.82
|
18.57
|
17.20
|
14.65
|
16.37
|
Asset Turnover
0.43
Lower than Peers by 1.15
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
0.43
|
0.24
|
0.72
|
1.29
|
1.21
|
|
Peer Median
|
1.58
|
1.92
|
1.29
|
1.51
|
1.81
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
--
|
606.94
|
189.69
|
93.63
|
101.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
--
|
2.30
|
1.45
|
1.64
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
--
|
--
|
--
|
38.44
|
87.15
|
|
Peer Median
|
23.70
|
60.05
|
38.47
|
14.96
|
18.47
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
--
|
0.50
|
0.62
|
4.40
|
5.55
|
|
Peer Median
|
1.94
|
3.63
|
0.90
|
0.99
|
1.69
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
--
|
--
|
--
|
0.21
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.08
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
3.08
|
9.98
|
3.70
|
19.37
|
26.98
|
|
Peer Median
|
--
|
21.49
|
7.22
|
9.11
|
13.12
|
Market Cap
13
Lower than Peers by 875
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Future Supply
|
13
|
277
|
459
|
2,365
|
2,656
|
|
Peer Median
|
888
|
670
|
479
|
411
|
806
|