Shalby Peer Comparison

NSE: SHALBY | BSE: 540797

₹155.27

₹0.62 (0.40%)

As on 31-Aug-2026 15:58IST

Market cap

₹1,685 Cr

Revenue (TTM)

₹1,176 Cr

P/E Ratio

42.9

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Shalby	Dr. Agarwal's Health Care	Rainbow Children's	Healthcare Global	Jupiter Life Line
Market cap (₹ Cr)	1,685	16,032	14,428	10,609	9,978
Revenue (₹ Cr)	1,176	2,207	1,820	2,627	1,558
Net Profit (₹ Cr)	37.51	185.10	290.28	31.55	187.75
Net Margin (%)	3.12	8.25	15.63	1.19	11.75
RoE (%)	3.92	7.47	18.11	12.21	12.77
Price to Earnings	42.86	108.05	50.55	465.73	53.18
Price-To-Book	1.66	7.75	8.45	7.87	6.31

Income Statement (₹ Cr)

	Shalby	Dr. Agarwal's Health Care	Rainbow Children's	Healthcare Global	Jupiter Life Line
Operating Revenue	1,176.23	2,206.68	1,820.13	2,627.35	1,557.82
Total Income	1,203.42	2,244.14	1,856.62	2,657.64	1,597.95
Total Expenditure	1,033.42	1,594.56	1,244.94	2,147.09	1,213.71
EBITDA	142.81	612.12	575.19	480.26	344.11
Depreciation	72.21	291.60	158.58	256.68	92.86
EBIT	70.60	320.52	416.61	223.58	251.25
Interest	40.19	89.13	80.74	170.97	37.26
Other Income	27.20	37.46	36.48	30.29	40.14
Exceptional Items	0.00	1.33	-1.54	-44.58	-4.89
Profit before Tax	57.61	270.18	370.81	38.32	249.24
Provision for Tax	20.10	85.08	80.53	6.77	61.49
Profit after Tax	37.51	185.10	290.28	31.55	187.75

	Shalby	Dr. Agarwal's Health Care	Rainbow Children's	Healthcare Global	Jupiter Life Line
Shareholder's Funds	1,005.23	2,025.46	1,648.07	1,331.97	1,544.08
Minority Interest	1.81	-36.73	-4.88	-10.48	-0.15
Non-Current Liabilities	257.75	1,360.57	926.79	1,495.17	612.46
Current Liabilities	575.69	461.48	184.46	1,017.16	226.58
Total Liabilities	1,902.45	3,941.11	2,774.05	3,920.19	2,363.30

	Shalby	Dr. Agarwal's Health Care	Rainbow Children's	Healthcare Global	Jupiter Life Line
Non-Current Assets	1,011.20	2,340.63	1,243.50	1,885.62	1,433.96
Current Assets	719.33	572.97	662.85	1,135.21	684.90
Total Assets	1,902.45	3,941.11	2,774.05	3,920.19	2,363.30
Total Debt*	539.62	157.27	0.00	910.41	508.53
Net Current Assets	143.64	111.49	478.39	118.05	458.33
Contingent Liabilities	18.59	68.37	24.73	103.19	4.93

	Shalby	Dr. Agarwal's Health Care	Rainbow Children's	Healthcare Global	Jupiter Life Line
Cash From Operating Activities	-0.01	518.99	419.66	347.09	267.71
Cash Flow from Investing Activities	-97.28	-308.45	-258.65	-177.47	-441.93
Cash from Financing Activities	84.41	-220.39	-147.37	240.68	136.47
Net Cash Inflow / Outflow	-12.89	-9.85	13.64	410.29	-37.76

	Shalby	Dr. Agarwal's Health Care	Rainbow Children's	Healthcare Global	Jupiter Life Line
ROCE (%)	6.88	16.14	28.25	9.77	15.70
ROE (%)	3.92	7.47	18.11	12.21	12.77
ROA (%)	2.12	4.86	11.27	0.85	8.76
EBIT Margin (%)	6.00	14.52	22.89	8.51	16.13
Net Margin (%)	3.12	8.25	15.63	1.19	11.75
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shalby	Dr. Agarwal's Health Care	Rainbow Children's	Healthcare Global	Jupiter Life Line
Revenue Growth (%)	6.50	22.94	18.30	13.72	14.76
EBIT Growth (%)	12.02	32.48	15.31	22.90	2.38
Net Profit Growth (%)	828.96	42.18	12.38	-20.57	-2.86
EPS Growth (%)	7,733.38	41.80	11.40	250.13	-16.35
Book Value Growth (%)	1.31	8.44	12.12	47.98	13.85

	Shalby	Dr. Agarwal's Health Care	Rainbow Children's	Healthcare Global	Jupiter Life Line
Price / Earnings	42.49	108.86	50.94	74.69	12.26
Price / Book Value	1.65	7.78	8.56	7.71	6.25
Dividend Yield (%)	0.00	0.00	0.24	0.00	0.07
EV/EBITDA	14.89	26.09	24.64	22.40	28.62
Market Cap (₹ Cr)	1,363.89	12,866.75	11,814.42	7,833.85	8,344.51

	Shalby	Dr. Agarwal's Health Care	Rainbow Children's	Healthcare Global	Jupiter Life Line
Debt to Equity	0.15	0.07	0.00	0.45	0.32
Short term debt to equity ratio	0.33	--	--	0.13	--
Current Ratio	1.25	1.24	3.59	1.12	3.02
Quick Ratio	0.60	1.04	3.37	1.06	2.85
Interest Coverage	2.43	4.03	5.59	1.22	7.69

	Shalby	Dr. Agarwal's Health Care	Rainbow Children's	Healthcare Global	Jupiter Life Line
Debtors to sales (%)	19.42	7.29	5.67	16.01	4.85
Asset Turnover	0.66	0.58	0.71	0.70	0.73
Receivable days	64.54	24.96	19.34	59.07	14.45
Inventory Days	111.22	15.29	7.42	8.11	7.88
Payable days	297.82	261.47	148.55	180.65	104.59
Cash Conversion Cycle	-122.07	-221.22	-121.79	-113.47	-82.26

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.