Shalby Peer Comparison

NSE: SHALBY | BSE: 540797

₹121.69

₹-1.01 (-0.82%)

As on 05-Nov-2026IST

Market cap

₹1,322 Cr

Revenue (TTM)

₹1,204 Cr

P/E Ratio

33.7

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Shalby	Rainbow Children's	Yatharth Hospital	Jupiter Life Line	Artemis Medicare
Market cap (₹ Cr)	1,322	12,785	9,874	9,353	4,749
Revenue (₹ Cr)	1,204	1,923	1,486	1,621	1,150
Net Profit (₹ Cr)	38.11	298.55	181.66	186.64	115.06
Net Margin (%)	3.09	15.23	12.03	11.24	9.76
RoE (%)	3.87	17.47	10.42	11.98	12.16
Price to Earnings	33.72	43.75	51.83	50.17	41.40
Price-To-Book	1.29	7.46	5.26	5.74	5.16

Income Statement (₹ Cr)

	Shalby	Rainbow Children's	Yatharth Hospital	Jupiter Life Line	Artemis Medicare
Operating Revenue	1,203.97	1,923.36	1,486.11	1,620.68	1,149.94
Total Income	1,231.73	1,959.77	1,510.42	1,660.09	1,178.64
Total Expenditure	1,061.38	1,327.05	1,138.25	1,261.98	942.52
EBITDA	142.59	596.30	347.86	358.71	207.42
Depreciation	73.76	167.35	115.33	99.88	52.43
EBIT	68.83	428.96	232.52	258.83	155.00
Interest	41.59	83.89	20.97	43.25	27.00
Other Income	27.76	36.41	24.31	39.41	28.70
Exceptional Items	0.00	-1.54	0.00	-4.89	-3.07
Profit before Tax	55.01	379.94	235.87	250.10	153.62
Provision for Tax	16.89	81.39	54.20	63.47	38.57
Profit after Tax	38.11	298.55	181.66	186.64	115.06

	Shalby	Rainbow Children's	Yatharth Hospital	Jupiter Life Line	Artemis Medicare
Shareholder's Funds	1,022.29	1,713.99	1,875.71	1,630.32	989.50
Minority Interest	1.09	-6.31	8.86	-0.21	-0.35
Non-Current Liabilities	239.38	1,004.22	424.48	683.33	339.44
Current Liabilities	595.58	218.46	267.78	246.27	263.00
Total Liabilities	1,902.45	2,774.05	2,262.47	2,363.30	1,507.57

	Shalby	Rainbow Children's	Yatharth Hospital	Jupiter Life Line	Artemis Medicare
Non-Current Assets	1,001.14	1,341.47	1,523.34	1,548.59	890.85
Current Assets	749.78	766.72	858.71	614.70	477.48
Total Assets	1,902.45	2,774.05	2,262.47	2,363.30	1,507.57
Total Debt*	539.62	0.00	253.33	508.53	226.86
Net Current Assets	154.20	548.26	590.93	368.43	214.48
Contingent Liabilities	18.59	24.73	11.01	4.93	205.54

	Shalby	Rainbow Children's	Yatharth Hospital	Jupiter Life Line	Artemis Medicare
Cash From Operating Activities	-0.01	419.66	204.52	267.71	131.95
Cash Flow from Investing Activities	-97.28	-258.65	-598.03	-441.93	-90.03
Cash from Financing Activities	84.41	-147.37	253.53	136.47	-50.10
Net Cash Inflow / Outflow	-12.89	13.64	-139.98	-37.76	-8.18

	Shalby	Rainbow Children's	Yatharth Hospital	Jupiter Life Line	Artemis Medicare
ROCE (%)	6.88	28.25	13.30	15.70	15.83
ROE (%)	3.87	17.47	10.42	11.98	12.16
ROA (%)	2.09	10.77	8.17	8.14	7.61
EBIT Margin (%)	5.72	22.30	15.65	15.97	13.48
Net Margin (%)	3.09	15.23	12.03	11.24	9.76
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shalby	Rainbow Children's	Yatharth Hospital	Jupiter Life Line	Artemis Medicare
Revenue Growth (%)	7.27	22.83	49.44	14.45	14.77
EBIT Growth (%)	-3.68	18.45	26.62	2.55	29.91
Net Profit Growth (%)	16,964.16	17.11	19.12	-6.18	21.47
EPS Growth (%)	775.89	15.69	24.94	-41.99	7.69
Book Value Growth (%)	1.31	12.12	10.91	13.85	13.11

	Shalby	Rainbow Children's	Yatharth Hospital	Jupiter Life Line	Artemis Medicare
Price / Earnings	34.16	43.83	52.52	16.23	40.82
Price / Book Value	1.31	7.51	5.33	5.73	5.19
Dividend Yield (%)	0.00	0.28	0.00	0.07	0.15
EV/EBITDA	12.59	20.84	28.74	25.95	23.13
Market Cap (₹ Cr)	1,363.89	11,814.42	5,947.01	8,344.51	3,249.24

	Shalby	Rainbow Children's	Yatharth Hospital	Jupiter Life Line	Artemis Medicare
Debt to Equity	0.14	0.00	0.19	0.35	0.20
Short term debt to equity ratio	0.33	--	--	--	--
Current Ratio	1.26	3.51	3.21	2.50	1.82
Quick Ratio	0.63	3.26	3.12	2.35	1.75
Interest Coverage	2.32	5.53	12.25	6.78	6.69

	Shalby	Rainbow Children's	Yatharth Hospital	Jupiter Life Line	Artemis Medicare
Debtors to sales (%)	22.97	6.94	31.22	7.30	13.79
Asset Turnover	0.66	0.69	0.67	0.71	0.76
Receivable days	64.54	19.34	102.24	14.45	37.29
Inventory Days	111.22	7.42	6.29	7.88	3.95
Payable days	297.82	148.55	108.23	104.59	143.48
Cash Conversion Cycle	-122.07	-121.79	0.31	-82.26	-102.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.