Dynamic Cables Peer Comparison
NSE: DYCL | BSE: 540795
₹318.25
As on 30-Oct-2026IST
Market cap
₹1,541 Cr
Revenue (TTM)
₹1,367 Cr
P/E Ratio
16.4
P/B Ratio
3.1
Div. Yield
0.2 %
| Dynamic Cables | Motherson Wiring | R R Kabel | Ram Ratna Wires | Paramount Comm | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,541 | 23,330 | 23,261 | 4,735 | 2,009 |
Revenue (₹ Cr) |
1,367 | 13,683 | 11,952 | 6,846 | 2,124 |
Net Profit (₹ Cr) |
93.70 | 685.43 | 663.29 | 148.15 | 71.94 |
Net Margin (%) |
6.83 | 5.01 | 5.51 | 2.16 | 3.35 |
RoE (%) |
19.53 | 31.86 | 24.09 | 23.71 | 8.47 |
Price to Earnings |
16.44 | 34.04 | 34.62 | 33.69 | 27.92 |
Price-To-Book |
3.07 | 10.90 | 7.66 | 7.55 | 2.18 |
Income Statement (₹ Cr)
| Dynamic Cables | Motherson Wiring | R R Kabel | Ram Ratna Wires | Paramount Comm | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,366.52 | 13,682.78 | 11,952.20 | 6,846.02 | 2,124.03 |
|
Total Income
|
1,371.58 | 13,691.57 | 12,031.55 | 6,866.58 | 2,144.67 |
|
Total Expenditure
|
1,220.38 | 12,514.57 | 10,919.46 | 6,501.69 | 2,003.41 |
|
EBITDA
|
146.14 | 1,168.21 | 1,032.74 | 344.33 | 120.62 |
|
Depreciation
|
12.64 | 234.83 | 110.50 | 47.21 | 16.69 |
|
EBIT
|
133.50 | 933.38 | 922.25 | 297.13 | 103.93 |
|
Interest
|
13.07 | 36.21 | 102.79 | 110.27 | 27.84 |
|
Other Income
|
5.06 | 8.79 | 79.35 | 20.56 | 20.64 |
|
Exceptional Items
|
0.00 | 0.00 | -5.21 | -3.56 | 0.03 |
|
Profit before Tax
|
125.50 | 905.96 | 893.59 | 203.85 | 96.76 |
|
Provision for Tax
|
31.80 | 220.53 | 230.31 | 55.71 | 24.82 |
|
Profit after Tax
|
93.70 | 685.43 | 663.29 | 148.15 | 71.94 |
Liabilities (₹ Cr)
| Dynamic Cables | Motherson Wiring | R R Kabel | Ram Ratna Wires | Paramount Comm | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
502.08 | 2,140.66 | 3,038.10 | 627.42 | 920.01 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -1.18 | 0.00 |
|
Non-Current Liabilities
|
10.47 | 254.75 | 432.60 | 290.02 | 32.31 |
|
Current Liabilities
|
226.40 | 2,497.35 | 2,334.20 | 1,443.14 | 296.27 |
|
Total Liabilities
|
682.66 | 4,745.70 | 4,621.38 | 1,993.51 | 1,142.09 |
Assets (₹ Cr)
| Dynamic Cables | Motherson Wiring | R R Kabel | Ram Ratna Wires | Paramount Comm | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
143.61 | 667.36 | 1,664.80 | 690.64 | 229.69 |
|
Current Assets
|
587.64 | 3,973.42 | 3,883.00 | 1,576.38 | 902.57 |
|
Total Assets
|
682.66 | 4,745.70 | 4,621.38 | 1,993.51 | 1,142.09 |
|
Total Debt*
|
40.39 | 10.40 | 231.45 | 654.14 | 115.77 |
|
Net Current Assets
|
361.25 | 1,476.07 | 1,548.80 | 133.24 | 606.30 |
|
Contingent Liabilities
|
207.52 | 40.80 | 134.40 | 141.37 | 151.29 |
Cashflow (₹ Cr)
| Dynamic Cables | Motherson Wiring | R R Kabel | Ram Ratna Wires | Paramount Comm | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
61.59 | 761.30 | 295.29 | -92.99 | -38.02 |
|
Cash Flow from Investing Activities
|
-31.68 | -199.90 | -263.41 | -150.73 | -50.71 |
|
Cash from Financing Activities
|
-29.90 | -509.50 | -162.03 | 250.15 | 70.12 |
|
Net Cash Inflow / Outflow
|
0.01 | 51.90 | -130.15 | 6.42 | -18.61 |
Ratios
Profitability Ratios
| Dynamic Cables | Motherson Wiring | R R Kabel | Ram Ratna Wires | Paramount Comm | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.80 | 43.72 | 28.43 | 23.69 | 12.47 |
|
ROE (%)
|
19.53 | 31.86 | 24.09 | 23.71 | 8.47 |
|
ROA (%)
|
13.92 | 15.43 | 13.99 | 7.28 | 6.38 |
|
EBIT Margin (%)
|
9.77 | 6.82 | 7.72 | 4.34 | 4.89 |
|
Net Margin (%)
|
6.83 | 5.01 | 5.51 | 2.16 | 3.35 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dynamic Cables | Motherson Wiring | R R Kabel | Ram Ratna Wires | Paramount Comm | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.33 | 35.93 | 45.36 | 71.52 | 19.48 |
|
EBIT Growth (%)
|
25.58 | 11.67 | 69.63 | 92.35 | 43.65 |
|
Net Profit Growth (%)
|
21.36 | 11.75 | 65.58 | 92.44 | -1.57 |
|
EPS Growth (%)
|
-19.62 | -10.50 | 67.42 | -5.76 | -3.90 |
|
Book Value Growth (%)
|
22.29 | 27.29 | 19.61 | 20.29 | 8.54 |
Valuation Ratios
| Dynamic Cables | Motherson Wiring | R R Kabel | Ram Ratna Wires | Paramount Comm | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.44 | 34.04 | 34.41 | 33.09 | 26.65 |
|
Price / Book Value
|
3.07 | 10.90 | 7.66 | 7.55 | 2.18 |
|
Dividend Yield (%)
|
0.16 | 1.65 | 0.46 | 0.49 | 0.00 |
|
EV/EBITDA
|
10.42 | 19.92 | 22.61 | 15.61 | 17.34 |
|
Market Cap (₹ Cr)
|
1,167.39 | 24,465.65 | 14,667.15 | 2,697.03 | 871.72 |
Solvency Ratios
| Dynamic Cables | Motherson Wiring | R R Kabel | Ram Ratna Wires | Paramount Comm | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.08 | 0.36 | 0.02 |
|
Short term debt to equity ratio
|
0.08 | 0.00 | 0.09 | 0.59 | 0.15 |
|
Current Ratio
|
2.60 | 1.59 | 1.66 | 1.09 | 3.05 |
|
Quick Ratio
|
1.52 | 0.83 | 0.71 | 0.65 | 1.93 |
|
Interest Coverage
|
10.61 | 26.02 | 9.69 | 2.85 | 4.48 |
Operating Efficiency Ratios
| Dynamic Cables | Motherson Wiring | R R Kabel | Ram Ratna Wires | Paramount Comm | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.08 | 14.09 | 10.70 | 11.23 | 18.59 |
|
Asset Turnover
|
2.03 | 3.08 | 2.52 | 3.36 | 1.88 |
|
Receivable days
|
79.93 | 49.74 | 32.85 | 36.29 | 58.94 |
|
Inventory Days
|
49.13 | 47.90 | 50.16 | 25.34 | 56.81 |
|
Payable days
|
56.13 | 74.53 | 48.93 | 42.10 | 42.24 |
|
Cash Conversion Cycle
|
72.93 | 23.11 | 34.08 | 19.53 | 73.52 |