Innovana Thinklabs Financials

NSE: INNOVANA | BSE: 544302

₹303.25

up-down-arrow4.30 (1.44%)

As on 18-Sep-2026IST

Market cap

info icon

₹625 Cr

Revenue (TTM)

info icon

₹139 Cr

P/E Ratio

info icon

20.3

P/B Ratio

info icon

2.3

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
139.18
103.48
100.81
79.19
57.58
56.60
Total Income
153.37
113.86
115.21
86.11
61.92
60.61
Total Expenditure
102.68
47.29
55.92
48.13
31.89
40.48
EBITDA
36.51
56.19
44.88
31.05
25.69
16.12
Depreciation
10.36
7.17
4.48
3.96
2.70
1.13
EBIT
26.15
49.03
40.41
27.09
22.99
14.98
Interest
5.45
4.08
1.80
1.27
0.99
0.13
Other Income
14.19
10.38
14.41
6.93
4.34
4.01
Exceptional Items
--
--
--
--
--
--
Profit before Tax
34.88
55.32
53.01
32.75
26.34
18.86
Provision for Tax
9.79
13.71
11.59
5.35
4.87
3.31
Profit after Tax
25.09
41.61
41.43
27.40
21.47
15.55
Minority Interest
1.82
-0.57
-0.30
--
--
--
Share of Associate
3.91
3.10
-0.17
-0.50
-0.68
--
Consolidated Profit
30.82
44.14
40.96
26.90
20.79
15.87

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
272.45
205.45
163.31
111.20
86.13
66.44
Minority Interest
1.82
5.71
3.08
--
--
--
Non-Current Liabilities
48.86
36.27
14.52
12.07
16.79
1.51
Current Liabilities
36.81
38.03
36.29
53.80
60.74
69.31
Total Liabilities
365.01
286.02
218.55
178.71
163.66
137.26

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
148.70
200.19
153.55
133.78
88.86
57.80
Current Assets
87.48
85.27
63.65
43.29
74.80
79.47
Total Assets
365.01
286.02
218.55
178.71
163.66
137.26
Total Debt*
--
5.26
7.53
1.36
3.56
0.81
Net Current Assets
50.67
47.24
27.36
-10.51
14.06
10.16
Contingent Liabilities
--
0.48
1.09
1.09
0.95
--

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
34.89
0.16
2.80
-3.74
13.96
Cash Flow from Investing Activities
--
-18.71
-14.94
-45.67
-13.80
-8.44
Cash from Financing Activities
--
-9.81
16.04
-5.01
22.81
2.12
Net Cash Inflow / Outflow
--
6.36
1.26
-47.88
5.27
7.64

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
14.96
21.53
19.98
13.12
10.14
7.74
Cash EPS (₹) info
14.92
23.79
22.39
15.30
11.79
8.14
Adjusted Book Value (₹) info
134.11
100.22
79.66
54.25
42.01
32.41
Dividend per Share (₹) info
--
--
--
0.25
0.75
0.63
Cash Flow per Share (₹) info
--
17.02
0.08
1.36
-3.65
13.62
Free Cash Flow per Share (₹) info
--
10.43
-0.91
2.90
-34.37
0.92

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
31.14
38.68
33.64
34.82
32.27
ROE (%) info
11.57
22.57
30.18
27.77
28.14
26.74
ROA (%) info
7.80
16.56
21.01
16.08
14.27
11.98
EBIT Margin (%) info
18.79
47.38
40.08
34.21
39.92
26.47
Net Margin (%) info
16.36
36.55
35.96
31.82
34.67
25.66
Cash Profit Margin (%) info
--
47.14
45.53
39.60
41.97
29.48

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
26.01
2.65
27.30
37.52
1.74
-11.98
EBIT Growth (%) info
-49.36
21.33
49.14
17.86
53.42
-34.58
Net Profit Growth (%) info
-34.34
0.45
51.19
27.64
38.04
-28.51
EPS Growth (%) info
-34.65
7.77
52.25
29.41
31.00
-24.56
Book Value Growth (%) info
--
25.80
46.86
29.11
29.63
33.24

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
20.28
13.72
27.03
23.70
11.22
3.19
Price / Book Value info
2.26
2.95
6.78
5.73
5.41
1.52
Dividend Yield (%) info
--
--
--
0.08
0.33
1.27
EV/EBITDA info
12.26
9.00
18.70
16.70
13.91
2.73
Close Price (₹) info
326.35
296.95
540.00
311.00
227.50
49.33
High Price (₹) info
649.50
737.90
799.95
370.00
230.50
62.50
Low Price (₹) info
292.80
270.50
280.00
125.00
46.15
35.13
Market Cap (₹ Cr) info
625.07
605.77
1,107.00
637.55
466.38
101.11

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
--
0.03
0.05
0.01
0.04
0.01
Short term debt to equity ratio info
--
0.03
0.05
0.01
0.04
0.00
Current Ratio info
2.38
2.24
1.75
0.80
1.23
1.15
Quick Ratio info
2.06
1.87
1.36
0.62
1.11
1.05
Interest Coverage info
7.40
14.55
30.41
26.81
27.61
144.38

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
31.43
28.33
13.13
11.61
3.56
0.30
Asset Turnover info
0.43
0.41
0.51
0.46
0.38
0.44
Receivable days info
--
75.03
40.60
25.91
7.04
1.10
Inventory Days info
--
50.18
43.68
39.71
44.03
42.81
Payable days info
--
486.63
318.05
467.81
811.56
1,214.87
Cash Conversion Cycle info
--
-361.41
-233.77
-402.18
-760.49
-1,170.95
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...