Diligent Media Peer Comparison
NSE: DNAMEDIA | BSE: 540789
₹2.60
As on 27-Aug-2026IST
Market cap
₹31 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
| Diligent Media | Sambhaav Media | Cyber Media | Navneet Education | Hindustan Media | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
31 | 116 | 38 | 2,959 | 642 |
Revenue (₹ Cr) |
7 | 43 | 128 | 1,715 | 822 |
Net Profit (₹ Cr) |
-6.59 | -0.87 | 4.41 | 353.00 | 89.62 |
Net Margin (%) |
-82.09 | -1.95 | 3.40 | 20.32 | 13.74 |
RoE (%) |
-- | -1.95 | -- | 6.11 | 8.89 |
Price to Earnings |
-- | -- | 13.42 | 8.81 | 7.16 |
Price-To-Book |
-0.12 | 1.41 | -6.20 | 1.36 | 0.39 |
Income Statement (₹ Cr)
| Diligent Media | Sambhaav Media | Cyber Media | Navneet Education | Hindustan Media | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7.44 | 43.49 | 127.83 | 1,715.00 | 821.82 |
|
Total Income
|
8.03 | 44.61 | 129.63 | 1,737.00 | 934.86 |
|
Total Expenditure
|
7.92 | 39.18 | 122.06 | 1,471.00 | 738.66 |
|
EBITDA
|
-0.48 | 4.32 | 5.77 | 244.00 | 83.16 |
|
Depreciation
|
0.02 | 4.25 | 0.28 | 81.00 | 16.75 |
|
EBIT
|
-0.50 | 0.07 | 5.50 | 163.00 | 66.41 |
|
Interest
|
0.16 | 1.14 | 1.06 | 16.00 | 8.52 |
|
Other Income
|
0.59 | 1.12 | 1.80 | 22.00 | 113.04 |
|
Exceptional Items
|
0.00 | 0.00 | -0.61 | 269.00 | -17.24 |
|
Profit before Tax
|
-0.06 | 0.05 | 5.63 | 438.00 | 153.69 |
|
Provision for Tax
|
6.53 | 0.92 | 1.21 | 85.00 | 25.21 |
|
Profit after Tax
|
-6.59 | -0.87 | 4.41 | 353.00 | 128.48 |
Liabilities (₹ Cr)
| Diligent Media | Sambhaav Media | Cyber Media | Navneet Education | Hindustan Media | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-252.60 | 83.53 | -7.61 | 2,042.00 | 1,587.39 |
|
Minority Interest
|
0.00 | 0.12 | -1.62 | -17.00 | 0.00 |
|
Non-Current Liabilities
|
439.02 | 6.05 | 10.66 | 158.00 | 45.43 |
|
Current Liabilities
|
4.43 | 5.09 | 29.82 | 309.00 | 832.96 |
|
Total Liabilities
|
234.36 | 100.72 | 46.54 | 2,353.87 | 2,284.99 |
Assets (₹ Cr)
| Diligent Media | Sambhaav Media | Cyber Media | Navneet Education | Hindustan Media | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02 | 64.07 | 10.03 | 1,364.00 | 1,128.18 |
|
Current Assets
|
186.93 | 31.51 | 34.83 | 1,108.00 | 1,259.03 |
|
Total Assets
|
234.36 | 100.72 | 46.54 | 2,353.87 | 2,284.99 |
|
Total Debt*
|
436.27 | 6.21 | 12.18 | 124.77 | 12.63 |
|
Net Current Assets
|
182.50 | 26.42 | 5.02 | 799.00 | 426.07 |
|
Contingent Liabilities
|
2,256.98 | 2.14 | 0.21 | 2.79 | 3.29 |
Cashflow (₹ Cr)
| Diligent Media | Sambhaav Media | Cyber Media | Navneet Education | Hindustan Media | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.93 | 20.92 | -0.17 | 274.43 | 37.56 |
|
Cash Flow from Investing Activities
|
-1.80 | -17.66 | -0.27 | 114.98 | -2.73 |
|
Cash from Financing Activities
|
0.00 | -3.21 | 0.48 | -371.95 | -57.68 |
|
Net Cash Inflow / Outflow
|
1.12 | 0.04 | 0.04 | 17.46 | -22.85 |
Ratios
Profitability Ratios
| Diligent Media | Sambhaav Media | Cyber Media | Navneet Education | Hindustan Media | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.94 | 1.78 | -1,041.18 | 54.91 | 5.66 |
|
ROE (%)
|
0.00 | -1.95 | 0.00 | 6.11 | 8.89 |
|
ROA (%)
|
-3.10 | -0.88 | 9.68 | 14.35 | 5.41 |
|
EBIT Margin (%)
|
-6.65 | 0.16 | 4.30 | 9.50 | 8.08 |
|
Net Margin (%)
|
-82.09 | -1.95 | 3.40 | 20.32 | 13.74 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Diligent Media | Sambhaav Media | Cyber Media | Navneet Education | Hindustan Media | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-32.45 | 3.65 | 39.08 | -3.76 | 14.83 |
|
EBIT Growth (%)
|
-15.65 | 181.93 | 572.95 | -37.07 | 4,298.01 |
|
Net Profit Growth (%)
|
-171.03 | -693.20 | 151.94 | 64.19 | -0.98 |
|
EPS Growth (%)
|
-171.03 | -342.26 | 962.44 | -40.05 | 7.60 |
|
Book Value Growth (%)
|
5.30 | 0.53 | -254.32 | 41.83 | 3.74 |
Valuation Ratios
| Diligent Media | Sambhaav Media | Cyber Media | Navneet Education | Hindustan Media | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-4.64 | -71.37 | 19.04 | 24.32 | 4.60 |
|
Price / Book Value
|
-0.12 | 1.41 | -6.20 | 1.36 | 0.39 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 2.24 | 0.00 |
|
EV/EBITDA
|
-976.10 | 25.80 | 7.60 | 12.44 | -3.85 |
|
Market Cap (₹ Cr)
|
58.03 | 101.48 | 19.58 | 3,089.12 | 609.91 |
Solvency Ratios
| Diligent Media | Sambhaav Media | Cyber Media | Navneet Education | Hindustan Media | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.73 | 0.00 | -1.17 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.06 | -0.02 | 0.07 | 0.01 |
|
Current Ratio
|
42.16 | 6.19 | 1.17 | 3.59 | 1.51 |
|
Quick Ratio
|
42.16 | 6.12 | 1.17 | 1.55 | 1.47 |
|
Interest Coverage
|
0.60 | 1.04 | 6.31 | 28.38 | 19.04 |
Operating Efficiency Ratios
| Diligent Media | Sambhaav Media | Cyber Media | Navneet Education | Hindustan Media | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
121.60 | 32.45 | 22.72 | 19.65 | 15.28 |
|
Asset Turnover
|
0.03 | 0.44 | 2.81 | 0.70 | 0.35 |
|
Receivable days
|
368.70 | 131.47 | 119.39 | 73.06 | 57.38 |
|
Inventory Days
|
0.00 | 3.10 | 0.05 | 130.26 | 19.83 |
|
Payable days
|
-- | 50.76 | 0.00 | 27.95 | 183.18 |
|
Cash Conversion Cycle
|
-- | 83.81 | 119.44 | 175.37 | -105.98 |