Diligent Media Peer Comparison

NSE: DNAMEDIA | BSE: 540789

₹2.50

₹-0.05 (-1.96%)

As on 23-Sep-2026IST

Market cap

₹30 Cr

Revenue (TTM)

₹7 Cr

P/E Ratio

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Diligent Media	Sambhaav Media	Cyber Media	Navneet Education	Hindustan Media
Market cap (₹ Cr)	30	115	43	2,744	581
Revenue (₹ Cr)	7	43	128	1,715	822
Net Profit (₹ Cr)	-6.59	-0.87	4.41	353.00	89.62
Net Margin (%)	-82.09	-1.95	3.40	20.32	13.74
RoE (%)	--	-1.95	--	6.11	8.89
Price to Earnings	--	--	15.51	8.17	6.49
Price-To-Book	-0.12	1.39	-7.16	1.26	0.35

Income Statement (₹ Cr)

	Diligent Media	Sambhaav Media	Cyber Media	Navneet Education	Hindustan Media
Operating Revenue	7.44	43.49	127.83	1,715.00	821.82
Total Income	8.03	44.61	129.63	1,737.00	934.86
Total Expenditure	7.92	39.18	122.06	1,471.00	738.66
EBITDA	-0.48	4.32	5.77	244.00	83.16
Depreciation	0.02	4.25	0.28	81.00	16.75
EBIT	-0.50	0.07	5.50	163.00	66.41
Interest	0.16	1.14	1.06	16.00	8.52
Other Income	0.59	1.12	1.80	22.00	113.04
Exceptional Items	0.00	0.00	-0.61	269.00	-17.24
Profit before Tax	-0.06	0.05	5.63	438.00	153.69
Provision for Tax	6.53	0.92	1.21	85.00	25.21
Profit after Tax	-6.59	-0.87	4.41	353.00	128.48

	Diligent Media	Sambhaav Media	Cyber Media	Navneet Education	Hindustan Media
Shareholder's Funds	-252.60	83.53	-7.61	2,042.00	1,587.39
Minority Interest	0.00	0.12	-1.62	-17.00	0.00
Non-Current Liabilities	439.02	6.05	10.66	158.00	45.43
Current Liabilities	4.43	5.09	29.82	309.00	832.96
Total Liabilities	234.36	100.72	46.54	2,353.87	2,284.99

	Diligent Media	Sambhaav Media	Cyber Media	Navneet Education	Hindustan Media
Non-Current Assets	0.02	64.07	10.03	1,364.00	1,128.18
Current Assets	186.93	31.51	34.83	1,108.00	1,259.03
Total Assets	234.36	100.72	46.54	2,353.87	2,284.99
Total Debt*	436.27	6.21	12.18	124.77	12.63
Net Current Assets	182.50	26.42	5.02	799.00	426.07
Contingent Liabilities	2,256.98	2.14	0.21	2.79	3.29

	Diligent Media	Sambhaav Media	Cyber Media	Navneet Education	Hindustan Media
Cash From Operating Activities	2.93	20.92	-0.17	274.43	37.56
Cash Flow from Investing Activities	-1.80	-17.66	-0.27	114.98	-2.73
Cash from Financing Activities	0.00	-3.21	0.48	-371.95	-57.68
Net Cash Inflow / Outflow	1.12	0.04	0.04	17.46	-22.85

	Diligent Media	Sambhaav Media	Cyber Media	Navneet Education	Hindustan Media
ROCE (%)	7.94	1.78	-1,041.18	54.91	5.66
ROE (%)	0.00	-1.95	0.00	6.11	8.89
ROA (%)	-3.10	-0.88	9.68	14.35	5.41
EBIT Margin (%)	-6.65	0.16	4.30	9.50	8.08
Net Margin (%)	-82.09	-1.95	3.40	20.32	13.74
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Diligent Media	Sambhaav Media	Cyber Media	Navneet Education	Hindustan Media
Revenue Growth (%)	-32.45	3.65	39.08	-3.76	14.83
EBIT Growth (%)	-15.65	181.93	572.95	-37.07	4,298.01
Net Profit Growth (%)	-171.03	-693.20	151.94	64.19	-0.98
EPS Growth (%)	-171.03	-342.26	962.44	-40.05	7.60
Book Value Growth (%)	5.30	0.53	-254.32	41.83	3.74

	Diligent Media	Sambhaav Media	Cyber Media	Navneet Education	Hindustan Media
Price / Earnings	-4.57	-70.43	22.00	22.56	4.16
Price / Book Value	-0.12	1.39	-7.16	1.26	0.35
Dividend Yield (%)	0.00	0.00	0.00	2.42	0.00
EV/EBITDA	-975.11	25.44	8.61	11.56	-4.57
Market Cap (₹ Cr)	58.03	101.48	19.58	3,089.12	609.91

	Diligent Media	Sambhaav Media	Cyber Media	Navneet Education	Hindustan Media
Debt to Equity	-1.73	0.00	-1.17	0.00	0.00
Short term debt to equity ratio	--	0.06	-0.02	0.07	0.01
Current Ratio	42.16	6.19	1.17	3.59	1.51
Quick Ratio	42.16	6.12	1.17	1.55	1.47
Interest Coverage	0.60	1.04	6.31	28.38	19.04

	Diligent Media	Sambhaav Media	Cyber Media	Navneet Education	Hindustan Media
Debtors to sales (%)	121.60	32.45	22.72	19.65	15.28
Asset Turnover	0.03	0.44	2.81	0.70	0.35
Receivable days	368.70	131.47	119.39	73.06	57.38
Inventory Days	0.00	3.10	0.05	130.26	19.83
Payable days	--	50.76	0.00	27.95	183.18
Cash Conversion Cycle	--	83.81	119.44	175.37	-105.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.