Zodiac Energy Peer Comparison

NSE: ZODIAC | BSE: 543416

₹243.65

₹-3.60 (-1.46%)

As on 31-Aug-2026IST

Market cap

₹369 Cr

Revenue (TTM)

₹587 Cr

P/E Ratio

14.5

P/B Ratio

Div. Yield

0.3 %

Edit

	Zodiac Energy	Prostarm Info Systems	Alphageo (India)	Le Lavoir	Siemens Energy India
Market cap (₹ Cr)	369	799	185	30	1,15,114
Revenue (₹ Cr)	587	407	153	8	9,436
Net Profit (₹ Cr)	25.36	35.70	0.17	2.08	1,488.00
Net Margin (%)	4.29	8.61	0.11	20.65	15.46
RoE (%)	--	12.97	-0.17	12.54	33.22
Price to Earnings	14.51	22.37	--	14.25	77.36
Price-To-Book	--	2.76	0.69	--	21.92

Income Statement (₹ Cr)

	Zodiac Energy	Prostarm Info Systems	Alphageo (India)	Le Lavoir	Siemens Energy India
Operating Revenue	407.78	350.65	125.68	2.65	7,826.70
Total Income	409.67	352.55	135.58	3.28	7,966.40
Total Expenditure	370.74	304.82	128.77	1.11	6,336.70
EBITDA	37.04	45.83	-3.09	1.54	1,490.00
Depreciation	2.69	3.02	14.42	0.38	103.00
EBIT	34.35	42.80	-17.51	1.16	1,387.00
Interest	8.71	5.73	0.37	0.00	39.20
Other Income	1.89	1.90	9.90	0.63	139.70
Exceptional Items	--	--	-7.21	--	--
Profit before Tax	27.53	38.98	-7.98	1.79	1,487.50
Provision for Tax	7.56	10.13	-2.16	0.44	387.40
Profit after Tax	19.97	28.85	-5.82	1.34	1,100.10

	Zodiac Energy	Prostarm Info Systems	Alphageo (India)	Le Lavoir	Siemens Energy India
Shareholder's Funds	96.56	103.86	268.46	7.59	4,381.30
Minority Interest	--	1.64	0.99	--	--
Non-Current Liabilities	111.18	2.23	-7.57	0.05	594.40
Current Liabilities	94.70	137.48	41.77	5.24	4,587.10
Total Liabilities	302.45	246.21	312.53	12.90	9,773.20

	Zodiac Energy	Prostarm Info Systems	Alphageo (India)	Le Lavoir	Siemens Energy India
Non-Current Assets	117.03	41.00	100.47	5.83	757.10
Current Assets	185.41	202.57	203.18	7.04	8,805.70
Total Assets	302.45	246.21	312.53	12.90	9,773.20
Total Debt*	157.56	67.23	0.00	0.36	0.00
Net Current Assets	90.72	65.09	161.41	1.81	4,218.60
Contingent Liabilities	3.74	30.73	22.46	--	--

	Zodiac Energy	Prostarm Info Systems	Alphageo (India)	Le Lavoir	Siemens Energy India
Cash From Operating Activities	-48.84	-3.17	-9.55	3.97	3,670.10
Cash Flow from Investing Activities	-104.56	-15.62	21.37	-2.52	-3,482.60
Cash from Financing Activities	153.45	18.88	-5.43	0.36	-55.30
Net Cash Inflow / Outflow	0.05	0.09	6.39	1.81	132.20

	Zodiac Energy	Prostarm Info Systems	Alphageo (India)	Le Lavoir	Siemens Energy India
ROCE (%)	21.33	29.92	-2.78	25.78	40.19
ROE (%)	28.01	30.76	-2.13	19.90	29.23
ROA (%)	9.56	12.80	-1.96	12.99	13.37
EBIT Margin (%)	9.55	13.61	5.42	81.58	20.82
Net Margin (%)	4.87	8.18	-4.29	41.03	13.81
Cash Profit Margin (%)	5.56	9.09	6.84	64.87	15.37

	Zodiac Energy	Prostarm Info Systems	Alphageo (India)	Le Lavoir	Siemens Energy India
Revenue Growth (%)	85.30	35.98	27.37	33.20	64.44
EBIT Growth (%)	95.33	29.83	-73.39	15.79	85.81
Net Profit Growth (%)	82.01	26.40	-656.29	29.75	83.35
EPS Growth (%)	76.43	27.19	-1,713.59	29.75	--
Book Value Growth (%)	102.95	22.44	-3.72	28.16	39.28

	Zodiac Energy	Prostarm Info Systems	Alphageo (India)	Le Lavoir	Siemens Energy India
Price / Earnings	29.85	0.00	0.00	68.24	111.01
Price / Book Value	6.24	0.00	0.52	12.09	27.87
Dividend Yield (%)	0.19	--	3.67	0.00	0.12
EV/EBITDA	18.90	2.25	5.58	41.48	72.81
Market Cap (₹ Cr)	596.09	0.00	138.62	91.76	1,22,120.78

	Zodiac Energy	Prostarm Info Systems	Alphageo (India)	Le Lavoir	Siemens Energy India
Debt to Equity	1.65	0.65	0.00	0.05	0.00
Short term debt to equity ratio	0.63	0.60	--	0.05	--
Current Ratio	1.96	1.47	4.86	1.34	1.92
Quick Ratio	1.41	1.05	4.82	1.34	1.75
Interest Coverage	4.16	7.80	-20.34	3,575.60	38.95

	Zodiac Energy	Prostarm Info Systems	Alphageo (India)	Le Lavoir	Siemens Energy India
Debtors to sales (%)	14.00	30.24	54.38	30.55	24.54
Asset Turnover	1.95	1.56	0.42	0.26	0.95
Receivable days	60.64	102.19	184.03	84.78	88.56
Inventory Days	29.35	61.04	3.86	0.00	35.77
Payable days	13.28	88.23	--	104.95	341.66
Cash Conversion Cycle	76.71	74.99	--	-20.17	-217.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.