Zodiac Energy Peer Comparison
NSE: ZODIAC | BSE: 543416
₹215.10
As on 05-Oct-2026IST
Market cap
₹324 Cr
Revenue (TTM)
₹587 Cr
P/E Ratio
12.8
P/B Ratio
2.6
Div. Yield
0.4 %
| Zodiac Energy | Aegis Logistics | Alphageo (India) | Emmvee Photovoltaic Power | Fujiyama Power Systems | Great Eastern Ship | Inox India | Le Lavoir | Prostarm Info Systems | Siemens Energy India | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
324 | 47,692 | 159 | 20,511 | 12,641 | 22,259 | 18,990 | 25 | 777 | 1,18,766 |
Revenue (₹ Cr) |
587 | 8,971 | 153 | 5,578 | 3,403 | 6,213 | 1,618 | 8 | 407 | 9,436 |
Net Profit (₹ Cr) |
25.36 | 1,476.11 | 0.17 | 1,274.17 | 294.33 | 3,746.86 | 254.84 | 2.08 | 35.70 | 1,488.00 |
Net Margin (%) |
4.29 | 15.80 | 0.11 | 22.62 | 8.63 | 50.68 | 15.34 | 20.65 | 8.61 | 15.46 |
RoE (%) |
-- | 20.86 | -0.17 | 54.78 | 44.55 | 23.28 | 24.53 | 12.54 | 12.97 | 33.22 |
Price to Earnings |
12.75 | 38.12 | -- | 16.10 | 42.95 | 5.94 | 74.52 | 11.88 | 21.77 | 79.82 |
Price-To-Book |
2.64 | 7.23 | 0.59 | 5.03 | 9.51 | 1.22 | 16.29 | -- | 2.68 | 22.61 |
Income Statement (₹ Cr)
| Zodiac Energy | Prostarm Info Systems | Alphageo (India) | Le Lavoir | Siemens Energy India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
543.52 | 385.77 | 125.68 | 2.65 | 7,826.70 |
|
Total Income
|
545.98 | 391.63 | 135.58 | 3.28 | 7,966.40 |
|
Total Expenditure
|
487.74 | 338.97 | 128.77 | 1.11 | 6,336.70 |
|
EBITDA
|
55.78 | 46.80 | -3.09 | 1.54 | 1,490.00 |
|
Depreciation
|
9.95 | 3.22 | 14.42 | 0.38 | 103.00 |
|
EBIT
|
45.83 | 43.58 | -17.51 | 1.16 | 1,387.00 |
|
Interest
|
19.31 | 5.07 | 0.37 | 0.00 | 39.20 |
|
Other Income
|
2.46 | 5.86 | 9.90 | 0.63 | 139.70 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
28.98 | 44.38 | -7.98 | 1.79 | 1,487.50 |
|
Provision for Tax
|
7.99 | 11.37 | -2.16 | 0.44 | 387.40 |
|
Profit after Tax
|
20.99 | 33.01 | -5.82 | 1.34 | 1,100.10 |
Liabilities (₹ Cr)
| Zodiac Energy | Prostarm Info Systems | Alphageo (India) | Le Lavoir | Siemens Energy India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
116.84 | 286.67 | 268.46 | 7.59 | 4,381.30 |
|
Minority Interest
|
1.82 | -- | 0.99 | -- | -- |
|
Non-Current Liabilities
|
131.36 | 7.23 | -7.57 | 0.05 | 594.40 |
|
Current Liabilities
|
232.39 | 250.33 | 41.77 | 5.24 | 4,587.10 |
|
Total Liabilities
|
482.41 | 547.79 | 312.53 | 12.90 | 9,773.20 |
Assets (₹ Cr)
| Zodiac Energy | Prostarm Info Systems | Alphageo (India) | Le Lavoir | Siemens Energy India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
152.70 | 98.05 | 100.47 | 5.83 | 757.10 |
|
Current Assets
|
329.71 | 446.19 | 203.18 | 7.04 | 8,805.70 |
|
Total Assets
|
482.41 | 547.79 | 312.53 | 12.90 | 9,773.20 |
|
Total Debt*
|
229.01 | 84.12 | 0.00 | 0.36 | 0.00 |
|
Net Current Assets
|
97.32 | 195.86 | 161.41 | 1.81 | 4,218.60 |
|
Contingent Liabilities
|
6.80 | 94.93 | 22.46 | -- | -- |
Cashflow (₹ Cr)
| Zodiac Energy | Prostarm Info Systems | Alphageo (India) | Le Lavoir | Siemens Energy India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
16.27 | -48.81 | -9.55 | 3.97 | 3,670.10 |
|
Cash Flow from Investing Activities
|
-53.98 | -111.43 | 21.37 | -2.52 | -3,482.60 |
|
Cash from Financing Activities
|
49.57 | 160.79 | -5.43 | 0.36 | -55.30 |
|
Net Cash Inflow / Outflow
|
11.86 | 0.55 | 6.39 | 1.81 | 132.20 |
Ratios
Profitability Ratios
| Zodiac Energy | Prostarm Info Systems | Alphageo (India) | Le Lavoir | Siemens Energy India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.10 | 18.25 | -2.78 | 25.78 | 40.19 |
|
ROE (%)
|
19.86 | 17.00 | -2.13 | 19.90 | 29.23 |
|
ROA (%)
|
5.11 | 8.38 | -1.96 | 12.99 | 13.37 |
|
EBIT Margin (%)
|
10.72 | 13.65 | 5.42 | 81.58 | 20.82 |
|
Net Margin (%)
|
3.84 | 8.43 | -4.29 | 41.03 | 13.81 |
|
Cash Profit Margin (%)
|
5.69 | 9.39 | 6.84 | 64.87 | 15.37 |
Growth Ratios
| Zodiac Energy | Prostarm Info Systems | Alphageo (India) | Le Lavoir | Siemens Energy India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
33.29 | 10.02 | 27.37 | 33.20 | 64.44 |
|
EBIT Growth (%)
|
49.60 | 10.34 | -73.39 | 15.79 | 85.81 |
|
Net Profit Growth (%)
|
5.11 | 14.39 | -656.29 | 29.75 | 83.35 |
|
EPS Growth (%)
|
5.42 | -19.03 | -1,713.59 | 29.75 | -- |
|
Book Value Growth (%)
|
21.26 | 176.11 | -3.72 | 28.16 | 39.28 |
Valuation Ratios
| Zodiac Energy | Prostarm Info Systems | Alphageo (India) | Le Lavoir | Siemens Energy India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.34 | 20.58 | 0.00 | 68.24 | 111.01 |
|
Price / Book Value
|
2.79 | 2.38 | 0.52 | 12.09 | 27.87 |
|
Dividend Yield (%)
|
0.35 | 0.00 | 3.67 | 0.00 | 0.12 |
|
EV/EBITDA
|
8.90 | 14.45 | 5.58 | 41.48 | 72.81 |
|
Market Cap (₹ Cr)
|
323.34 | 679.10 | 138.62 | 91.76 | 1,22,120.78 |
Solvency Ratios
| Zodiac Energy | Prostarm Info Systems | Alphageo (India) | Le Lavoir | Siemens Energy India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.98 | 0.30 | 0.00 | 0.05 | 0.00 |
|
Short term debt to equity ratio
|
1.00 | 0.29 | -- | 0.05 | -- |
|
Current Ratio
|
1.42 | 1.78 | 4.86 | 1.34 | 1.92 |
|
Quick Ratio
|
0.87 | 1.49 | 4.82 | 1.34 | 1.75 |
|
Interest Coverage
|
2.50 | 9.76 | -20.34 | 3,575.60 | 38.95 |
Operating Efficiency Ratios
| Zodiac Energy | Prostarm Info Systems | Alphageo (India) | Le Lavoir | Siemens Energy India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.80 | 65.99 | 54.38 | 30.55 | 24.54 |
|
Asset Turnover
|
1.32 | 0.98 | 0.42 | 0.26 | 0.95 |
|
Receivable days
|
57.12 | 170.59 | 184.03 | 84.78 | 88.56 |
|
Inventory Days
|
60.43 | 62.42 | 3.86 | 0.00 | 35.77 |
|
Payable days
|
39.95 | 133.09 | -- | 104.95 | 341.66 |
|
Cash Conversion Cycle
|
77.60 | 99.92 | -- | -20.17 | -217.33 |