Market cap
₹305 Cr
Revenue (TTM)
₹110 Cr
P/E Ratio
15.1
P/B Ratio
1.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -24.61 | 36.86 | 122.13 | 35.33 | 75.04 |
| EBIT | 17.49 | 58.04 | 137.41 | 75.96 | 76.20 |
| Net Profit | 38.85 | 64.95 | 83.70 | 108.54 | 94.42 |
| EPS | 38.82 | 32.06 | 45.71 | 50.04 | 63.27 |
| Book Value | -- | -- | 56.63 | 49.92 | 28.55 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -- | 9.16 | 26.59 | 20.37 | 15.58 |
| Net Margin
| -- | 5.62 | 17.71 | 21.52 | 14.00 |
| Return on equity
| -- | 9.38 | 13.65 | 16.45 | 20.21 |
| Return on Capital
| -- | 9.51 | -- | 14.80 | 16.03 |
| Return on Assets
| -- | 4.42 | 10.23 | 8.09 | 9.92 |
| Debt to Equity (x)
| -- | -- | 0.09 | 0.25 | 0.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
--
|
14.80
|
16.03
|
9.40
|
--
|
|
Peer Median
|
--
|
16.28
|
15.30
|
19.64
|
--
|
ROE
13.65
Higher than Peers by 1.52
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
13.65
|
16.45
|
20.21
|
13.50
|
--
|
|
Peer Median
|
12.14
|
18.86
|
18.29
|
17.65
|
--
|
ROA
10.23
Higher than Peers by 0.60
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
10.23
|
8.09
|
9.92
|
4.81
|
--
|
|
Peer Median
|
9.63
|
9.88
|
7.57
|
8.45
|
--
|
EBIT Margin
26.59
Higher than Peers by 15.30
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
26.59
|
20.37
|
15.58
|
9.72
|
--
|
|
Peer Median
|
11.29
|
--
|
55.84
|
21.34
|
--
|
Net Margin
17.71
Higher than Peers by 8.56
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
17.71
|
21.52
|
14.00
|
6.02
|
--
|
|
Peer Median
|
9.15
|
12.40
|
8.70
|
9.13
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
0.00
|
24.92
|
14.89
|
6.88
|
--
|
|
Peer Median
|
--
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
122.13
Higher than Peers by 109.00
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
122.13
|
8.60
|
74.94
|
--
|
--
|
|
Peer Median
|
13.13
|
--
|
--
|
40.96
|
--
|
EBIT Growth
137.41
Higher than Peers by 119.13
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
137.41
|
42.01
|
180.44
|
--
|
--
|
|
Peer Median
|
18.28
|
--
|
--
|
37.35
|
--
|
Net Profit Growth
83.70
Higher than Peers by 57.14
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
83.70
|
81.89
|
328.12
|
--
|
--
|
|
Peer Median
|
26.56
|
--
|
--
|
24.24
|
--
|
EPS Growth
45.71
Higher than Peers by 30.74
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
45.71
|
65.53
|
75.23
|
--
|
--
|
|
Peer Median
|
14.97
|
--
|
--
|
33.33
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
--
|
70.94
|
371.82
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.09
Higher than Peers by 0.07
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
0.09
|
0.25
|
0.07
|
0.51
|
--
|
|
Peer Median
|
0.03
|
0.17
|
0.62
|
0.24
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
--
|
0.08
|
0.02
|
0.14
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.08
No difference
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
2.08
|
1.57
|
6.92
|
2.83
|
--
|
|
Peer Median
|
2.08
|
2.60
|
1.69
|
1.86
|
--
|
Quick Ratio
1.79
No difference
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
1.79
|
1.24
|
5.68
|
2.05
|
--
|
|
Peer Median
|
1.79
|
--
|
4.08
|
5.71
|
--
|
Interest Coverage
9.90
Higher than Peers by 1.02
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
9.90
|
12.65
|
11.98
|
3.80
|
--
|
|
Peer Median
|
8.89
|
9.11
|
4.32
|
6.06
|
--
|
Operating Efficiency
Debtors to sales
31.00
Higher than Peers by 11.66
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
31.00
|
42.86
|
37.73
|
29.84
|
--
|
|
Peer Median
|
19.34
|
--
|
28.82
|
22.19
|
--
|
Asset Turnover
0.56
Lower than Peers by 0.51
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
0.56
|
0.35
|
0.71
|
0.85
|
--
|
|
Peer Median
|
1.07
|
--
|
9.24
|
2.06
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
--
|
131.57
|
94.10
|
102.04
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
--
|
117.90
|
83.00
|
85.22
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
--
|
450.69
|
93.88
|
75.68
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
--
|
-201.22
|
83.22
|
111.58
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.15
Lower than Peers by 13.97
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
15.15
|
22.00
|
82.70
|
54.38
|
--
|
|
Peer Median
|
29.12
|
23.71
|
43.12
|
39.73
|
--
|
Price / Book Value
1.94
Lower than Peers by 3.66
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
1.94
|
2.87
|
10.13
|
7.34
|
--
|
|
Peer Median
|
5.60
|
3.44
|
6.22
|
5.37
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.21
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
9.21
|
15.59
|
54.79
|
31.02
|
--
|
|
Peer Median
|
--
|
33.35
|
45.90
|
17.05
|
--
|
Market Cap
305
Lower than Peers by 613
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Felix
|
305
|
201
|
414
|
64
|
--
|
|
Peer Median
|
918
|
383
|
590
|
298
|
--
|