Market cap
₹2 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
141.6
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6.14
|
13.93
|
10.18
|
10.45
|
3.26
|
2.82
|
|||||
|
Total Income
|
--
|
13.93
|
10.18
|
10.45
|
3.26
|
2.84
|
|||||
|
Total Expenditure
|
6.13
|
13.89
|
10.15
|
10.42
|
3.26
|
2.70
|
|||||
|
EBITDA
|
0.02
|
0.03
|
0.03
|
0.03
|
0.00
|
0.13
|
|||||
|
Depreciation
|
--
|
--
|
0.01
|
0.00
|
0.00
|
0.01
|
|||||
|
EBIT
|
0.02
|
0.03
|
0.01
|
0.03
|
0.00
|
0.12
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.02
|
0.03
|
0.01
|
0.03
|
-0.01
|
0.14
|
|||||
|
Provision for Tax
|
--
|
0.01
|
0.00
|
0.01
|
0.00
|
-0.06
|
|||||
|
Profit after Tax
|
0.01
|
0.03
|
0.01
|
0.01
|
0.00
|
0.20
|
Liabilities (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
89.61
|
89.59
|
89.57
|
89.56
|
89.47
|
5.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.20
|
-0.20
|
-0.20
|
-0.21
|
-0.05
|
|||||
|
Current Liabilities
|
0.43
|
0.42
|
23.84
|
13.77
|
3.49
|
0.13
|
|||||
|
Total Liabilities
|
90.04
|
90.02
|
113.40
|
103.33
|
92.96
|
5.77
|
Assets (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
84.21
|
86.58
|
2.56
|
2.57
|
2.58
|
2.58
|
|||||
|
Current Assets
|
3.27
|
3.23
|
110.64
|
100.55
|
90.17
|
2.98
|
|||||
|
Total Assets
|
90.04
|
90.02
|
113.40
|
103.33
|
92.96
|
5.77
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
0.16
|
|||||
|
Net Current Assets
|
2.84
|
2.81
|
86.80
|
86.78
|
86.68
|
2.85
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
-0.07
|
-0.01
|
-83.81
|
-2.42
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
-2.29
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.07
|
83.84
|
4.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.07
|
0.06
|
0.02
|
-0.21
|
Financials Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.19
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.20
|
|||||
|
Adjusted Book Value (₹)
|
--
|
10.02
|
10.02
|
10.02
|
10.02
|
5.43
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
0.00
|
-18.59
|
-4.76
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
0.00
|
-18.59
|
-4.76
|
Profitability Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.04
|
0.02
|
0.03
|
0.00
|
2.52
|
|||||
|
ROE (%)
|
0.01
|
0.03
|
0.01
|
0.01
|
-0.01
|
3.64
|
|||||
|
ROA (%)
|
0.01
|
0.03
|
0.01
|
0.01
|
-0.01
|
3.55
|
|||||
|
EBIT Margin (%)
|
0.28
|
0.24
|
0.13
|
0.28
|
-0.05
|
4.23
|
|||||
|
Net Margin (%)
|
0.21
|
0.19
|
0.10
|
0.13
|
-0.11
|
6.89
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.19
|
0.22
|
0.16
|
0.02
|
7.20
|
Growth Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-55.90
|
36.85
|
-2.61
|
220.11
|
15.63
|
-0.55
|
|||||
|
EBIT Growth (%)
|
-50.00
|
149.60
|
-53.50
|
1,806.23
|
-101.43
|
-6.83
|
|||||
|
Net Profit Growth (%)
|
-50.00
|
153.78
|
-22.14
|
475.28
|
-101.81
|
3.99
|
|||||
|
EPS Growth (%)
|
-51.72
|
153.78
|
-22.95
|
475.00
|
-100.21
|
3.99
|
|||||
|
Book Value Growth (%)
|
--
|
0.03
|
0.01
|
0.10
|
1,534.24
|
3.71
|
Valuation Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
141.58
|
545.49
|
1,375.68
|
6,806.67
|
--
|
19.56
|
|||||
|
Price / Book Value
|
0.02
|
0.16
|
0.16
|
1.02
|
0.72
|
1.38
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
105.30
|
422.22
|
543.82
|
2,823.88
|
--
|
53.29
|
|||||
|
Close Price (₹)
|
0.27
|
1.60
|
1.59
|
10.21
|
7.17
|
7.53
|
|||||
|
High Price (₹)
|
1.60
|
4.37
|
11.85
|
13.50
|
10.10
|
9.34
|
|||||
|
Low Price (₹)
|
0.23
|
1.32
|
1.19
|
6.49
|
4.92
|
4.37
|
|||||
|
Market Cap (₹ Cr)
|
1.70
|
14.31
|
14.22
|
91.30
|
64.03
|
7.58
|
Solvency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
7.62
|
7.63
|
4.64
|
7.30
|
25.87
|
22.34
|
|||||
|
Quick Ratio
|
7.62
|
7.63
|
4.64
|
7.30
|
25.87
|
22.34
|
|||||
|
Interest Coverage
|
--
|
23.34
|
17.07
|
19.77
|
-0.50
|
75.17
|
Operating Efficiency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
51.14
|
22.22
|
260.22
|
156.51
|
183.97
|
100.00
|
|||||
|
Asset Turnover
|
0.07
|
0.14
|
0.09
|
0.11
|
0.07
|
0.51
|
|||||
|
Receivable days
|
--
|
387.59
|
768.19
|
390.51
|
493.57
|
365.00
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
310.76
|
675.16
|
295.34
|
182.50
|
0.06
|
|||||
|
Cash Conversion Cycle
|
--
|
76.83
|
93.03
|
95.18
|
311.07
|
364.94
|