Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.15
|
0.23
|
0.19
|
0.23
|
0.13
|
0.34
|
|||||
|
EBITDA
|
-0.15
|
-0.23
|
-0.19
|
-0.23
|
-0.13
|
-0.34
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.15
|
-0.23
|
-0.19
|
-0.23
|
-0.13
|
-0.34
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.15
|
-0.23
|
-0.19
|
-0.23
|
-0.13
|
-0.34
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.15
|
-0.23
|
-0.19
|
-0.23
|
-0.13
|
-0.34
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.76
|
-1.59
|
-1.36
|
-1.17
|
-0.94
|
-0.81
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.54
|
1.52
|
1.35
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.22
|
0.07
|
0.02
|
1.17
|
0.95
|
0.81
|
|||||
|
Total Liabilities
|
0.01
|
0.00
|
0.00
|
0.00
|
0.02
|
0.00
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
0.01
|
0.00
|
0.00
|
0.00
|
0.02
|
0.00
|
|||||
|
Total Assets
|
0.01
|
0.00
|
0.00
|
0.00
|
0.02
|
0.00
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.22
|
-0.07
|
-0.02
|
-1.17
|
-0.94
|
-0.81
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
-0.01
|
0.01
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.01
|
0.01
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.11
|
-0.17
|
-0.14
|
-0.17
|
-0.10
|
-0.25
|
|||||
|
Cash EPS (₹)
|
-0.11
|
-0.17
|
-0.14
|
-0.17
|
-0.10
|
-0.25
|
|||||
|
Adjusted Book Value (₹)
|
-2.09
|
-1.92
|
-1.75
|
-1.61
|
-1.44
|
-1.34
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
-0.01
|
0.01
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
-0.01
|
0.01
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-5,066.67
|
--
|
-5,833.33
|
-2,375.38
|
-1,357.75
|
-611.17
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
38.46
|
-17.47
|
16.93
|
-76.72
|
61.67
|
-29.23
|
|||||
|
Net Profit Growth (%)
|
38.46
|
-18.81
|
16.88
|
-76.66
|
61.66
|
-29.29
|
|||||
|
EPS Growth (%)
|
38.47
|
-18.79
|
16.90
|
-76.73
|
61.67
|
-29.30
|
|||||
|
Book Value Growth (%)
|
--
|
-9.68
|
-8.88
|
-11.95
|
-7.26
|
-23.34
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-26.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-1.41
|
-5.54
|
-8.55
|
-1.96
|
-2.21
|
-1.07
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-26.19
|
-68.01
|
-110.21
|
-22.67
|
-40.18
|
-8.57
|
|||||
|
Close Price (₹)
|
7.79
|
10.64
|
14.96
|
3.15
|
3.17
|
1.43
|
|||||
|
High Price (₹)
|
16.19
|
20.94
|
18.25
|
10.75
|
5.02
|
1.71
|
|||||
|
Low Price (₹)
|
6.01
|
5.66
|
2.55
|
2.72
|
1.43
|
1.40
|
|||||
|
Market Cap (₹ Cr)
|
3.98
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.03
|
0.00
|
0.16
|
0.00
|
0.02
|
0.00
|
|||||
|
Quick Ratio
|
0.03
|
0.00
|
0.16
|
0.00
|
0.02
|
0.00
|
|||||
|
Interest Coverage
|
--
|
-80.68
|
-961.50
|
-2,315.00
|
-1,310.00
|
-2,018.73
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|