MFS Intercorp Peer Comparison

BSE: 513721

₹14.03

₹0.54 (4.00%)

As on 27-Aug-2026IST

Market cap

₹6 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

1.4

Div. Yield

0 %

Edit

	MFS Intercorp	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	6	16,151	13,929	9,622	7,406
Revenue (₹ Cr)	1	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	-0.19	799.43	434.14	564.01	345.04
Net Margin (%)	-16.92	13.52	9.63	7.41	4.91
RoE (%)	-6.19	14.86	13.57	21.11	10.43
Price to Earnings	--	20.03	31.96	17.06	21.46
Price-To-Book	1.37	2.73	4.05	3.17	1.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	MFS Intercorp	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	1.10	5,807.87	4,436.81	7,589.03	6,961.99
Total Income	1.11	5,912.84	4,507.89	7,609.05	7,033.32
Total Expenditure	1.29	4,545.16	3,782.12	6,180.47	6,121.39
EBITDA	-0.18	1,262.71	654.70	1,408.56	840.60
Depreciation	0.01	184.52	128.78	303.14	272.07
EBIT	-0.19	1,078.19	525.92	1,105.42	568.53
Interest	0.00	63.54	44.52	372.37	120.84
Other Income	0.00	104.97	71.08	20.02	71.33
Exceptional Items	0.00	-18.29	0.00	-10.04	-46.99
Profit before Tax	-0.19	1,101.33	552.48	743.03	472.03
Provision for Tax	0.00	301.90	118.34	179.02	126.99
Profit after Tax	-0.19	799.43	434.15	564.01	345.04

Liabilities (₹ Cr)

	MFS Intercorp	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	5.09	5,808.16	3,316.24	2,841.36	3,713.38
Minority Interest	0.00	-1.16	0.00	0.00	0.00
Non-Current Liabilities	0.02	579.15	273.22	1,417.89	533.08
Current Liabilities	4.31	867.99	680.16	1,710.89	2,312.61
Total Liabilities	5.77	6,158.92	--	5,741.46	--

Assets (₹ Cr)

	MFS Intercorp	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	0.03	4,298.76	2,206.46	3,323.33	3,943.87
Current Assets	8.95	2,640.10	2,008.31	2,379.03	2,450.68
Total Assets	5.77	6,158.92	--	5,741.46	--
Total Debt*	0.00	310.30	--	2,738.35	--
Net Current Assets	4.64	1,772.11	1,328.15	668.14	138.07
Contingent Liabilities	--	268.76	--	158.51	--

Cashflow (₹ Cr)

	MFS Intercorp	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	0.07	898.25	--	1,388.49	--
Cash Flow from Investing Activities	-0.03	-436.31	--	-236.18	--
Cash from Financing Activities	--	-252.38	--	-1,085.97	--
Net Cash Inflow / Outflow	0.04	209.56	--	66.33	--

Ratios

Profitability Ratios

	MFS Intercorp	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	-1.14	23.50	--	12.58	--
ROE (%)	-6.19	14.86	13.53	21.11	10.43
ROA (%)	-2.46	11.88	11.11	9.63	5.35
EBIT Margin (%)	-17.03	18.56	11.85	14.57	8.17
Net Margin (%)	-16.92	13.52	9.63	7.41	4.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	MFS Intercorp	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	490.37	8.43	4.13	22.18	3.78
EBIT Growth (%)	-31.47	13.57	-13.08	39.06	7.92
Net Profit Growth (%)	-26.35	9.60	-4.09	137.60	-25.36
EPS Growth (%)	-26.35	10.37	-4.09	140.77	-17.07
Book Value Growth (%)	-1.14	8.57	--	4.96	--

Valuation Ratios

	MFS Intercorp	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	0.00	19.64	32.08	16.83	19.47
Price / Book Value	10.25	2.73	4.05	3.17	1.88
Dividend Yield (%)	0.00	0.42	0.35	0.00	1.34
EV/EBITDA	-1,077.40	12.20	21.42	8.14	9.90
Market Cap (₹ Cr)	7.05	11,041.21	--	2,909.27	--

Solvency Ratios

	MFS Intercorp	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.00	0.04	0.03	0.46	0.06
Short term debt to equity ratio	--	0.06	--	--	--
Current Ratio	2.07	3.04	2.95	1.39	1.06
Quick Ratio	2.07	1.97	2.14	0.58	0.60
Interest Coverage	--	18.33	13.41	3.00	4.91

Operating Efficiency Ratios

	MFS Intercorp	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	517.48	2.26	4.00	6.18	15.66
Asset Turnover	0.15	0.86	1.14	1.30	1.08
Receivable days	6,295.47	11.69	--	24.93	--
Inventory Days	0.00	62.20	--	82.39	--
Payable days	0.00	60.77	--	36.82	--
Cash Conversion Cycle	6,295.47	13.11	--	70.50	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly