Jet Freight Logis Financials
NSE: JETFREIGHT | BSE: 543420
₹21.18
As on 04-Sep-2026 15:50IST
Market cap
₹99 Cr
Revenue (TTM)
₹504 Cr
P/E Ratio
13
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
503.56
|
443.76
|
401.25
|
426.36
|
461.22
|
351.58
|
|||||
|
Total Income
|
506.15
|
445.33
|
403.13
|
427.30
|
462.04
|
353.95
|
|||||
|
Total Expenditure
|
483.38
|
429.66
|
395.24
|
418.79
|
450.42
|
344.29
|
|||||
|
EBITDA
|
20.19
|
14.10
|
6.01
|
7.56
|
10.79
|
7.29
|
|||||
|
Depreciation
|
1.89
|
2.19
|
2.29
|
2.84
|
2.79
|
2.20
|
|||||
|
EBIT
|
18.30
|
11.91
|
3.72
|
4.73
|
8.00
|
5.10
|
|||||
|
Interest
|
8.00
|
7.16
|
6.11
|
5.29
|
4.18
|
4.00
|
|||||
|
Other Income
|
2.59
|
1.57
|
1.88
|
0.94
|
0.83
|
2.36
|
|||||
|
Exceptional Items
|
--
|
--
|
0.66
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
12.89
|
6.33
|
0.15
|
0.38
|
4.65
|
3.46
|
|||||
|
Provision for Tax
|
5.33
|
2.58
|
-0.02
|
0.79
|
1.68
|
1.37
|
|||||
|
Profit after Tax
|
7.56
|
3.75
|
0.17
|
-0.41
|
2.97
|
2.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.56
|
3.75
|
0.17
|
-0.41
|
2.97
|
2.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
71.19
|
64.45
|
60.85
|
64.09
|
26.47
|
23.38
|
|||||
|
Minority Interest
|
--
|
-0.21
|
-0.22
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
16.32
|
12.37
|
11.97
|
11.78
|
10.08
|
8.67
|
|||||
|
Current Liabilities
|
105.16
|
97.27
|
93.37
|
76.86
|
72.79
|
63.51
|
|||||
|
Total Liabilities
|
192.45
|
177.27
|
170.48
|
157.25
|
113.53
|
100.97
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
24.57
|
62.26
|
71.57
|
85.79
|
52.76
|
45.76
|
|||||
|
Current Assets
|
135.47
|
111.63
|
94.40
|
66.95
|
56.58
|
49.81
|
|||||
|
Total Assets
|
192.45
|
177.27
|
170.48
|
157.25
|
113.53
|
100.97
|
|||||
|
Total Debt*
|
--
|
63.21
|
54.91
|
59.79
|
49.09
|
31.03
|
|||||
|
Net Current Assets
|
30.31
|
14.36
|
1.02
|
-9.92
|
-16.21
|
-13.71
|
|||||
|
Contingent Liabilities
|
--
|
54.06
|
53.05
|
53.05
|
5.31
|
5.31
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.44
|
15.01
|
-36.85
|
-10.53
|
9.77
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.24
|
-6.42
|
-3.19
|
-3.71
|
-0.55
|
|||||
|
Cash from Financing Activities
|
--
|
1.40
|
-11.13
|
42.64
|
13.85
|
-10.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.19
|
-2.55
|
2.60
|
-0.39
|
-0.79
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.63
|
0.81
|
0.04
|
-0.09
|
1.11
|
0.78
|
|||||
|
Cash EPS (₹)
|
1.63
|
1.28
|
0.53
|
0.52
|
2.15
|
1.59
|
|||||
|
Adjusted Book Value (₹)
|
15.89
|
13.89
|
13.11
|
13.81
|
9.85
|
8.70
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
0.05
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.53
|
3.23
|
-7.94
|
-9.08
|
8.42
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.08
|
0.23
|
-8.38
|
-9.85
|
6.82
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.08
|
5.22
|
5.68
|
13.59
|
13.40
|
|||||
|
ROE (%)
|
10.94
|
5.99
|
0.27
|
-0.91
|
11.93
|
9.71
|
|||||
|
ROA (%)
|
4.09
|
2.21
|
0.11
|
-0.31
|
2.90
|
2.24
|
|||||
|
EBIT Margin (%)
|
3.63
|
2.68
|
0.93
|
1.11
|
1.73
|
1.45
|
|||||
|
Net Margin (%)
|
1.49
|
0.84
|
0.04
|
-0.10
|
0.64
|
0.59
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.34
|
0.61
|
0.57
|
1.25
|
1.22
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.99
|
10.59
|
-5.89
|
-7.56
|
31.18
|
15.94
|
|||||
|
EBIT Growth (%)
|
58.29
|
220.04
|
-21.26
|
-40.93
|
56.96
|
179.24
|
|||||
|
Net Profit Growth (%)
|
69.45
|
2,119.23
|
140.96
|
-113.87
|
42.44
|
120.30
|
|||||
|
EPS Growth (%)
|
69.45
|
2,120.33
|
140.94
|
-108.03
|
42.44
|
120.30
|
|||||
|
Book Value Growth (%)
|
--
|
5.93
|
-5.07
|
142.14
|
13.24
|
19.02
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.04
|
14.12
|
341.76
|
--
|
11.39
|
3.99
|
|||||
|
Price / Book Value
|
1.34
|
0.82
|
0.95
|
0.86
|
2.96
|
0.83
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
0.15
|
--
|
|||||
|
EV/EBITDA
|
6.91
|
6.61
|
12.57
|
12.16
|
10.40
|
4.88
|
|||||
|
Close Price (₹)
|
21.62
|
11.52
|
12.45
|
11.80
|
29.08
|
7.19
|
|||||
|
High Price (₹)
|
24.50
|
24.92
|
16.57
|
32.34
|
40.74
|
9.33
|
|||||
|
Low Price (₹)
|
11.90
|
10.45
|
9.20
|
11.05
|
6.37
|
5.14
|
|||||
|
Market Cap (₹ Cr)
|
98.61
|
52.94
|
57.74
|
54.96
|
78.48
|
19.32
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.21
|
0.98
|
0.90
|
0.93
|
1.85
|
1.33
|
|||||
|
Short term debt to equity ratio
|
--
|
0.70
|
0.57
|
0.62
|
1.23
|
0.68
|
|||||
|
Current Ratio
|
1.29
|
1.15
|
1.01
|
0.87
|
0.78
|
0.78
|
|||||
|
Quick Ratio
|
1.29
|
1.15
|
1.01
|
0.87
|
0.78
|
0.78
|
|||||
|
Interest Coverage
|
2.61
|
1.88
|
1.02
|
1.07
|
2.11
|
1.86
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.19
|
17.55
|
17.18
|
11.41
|
9.82
|
12.31
|
|||||
|
Asset Turnover
|
2.72
|
2.61
|
2.52
|
3.26
|
4.50
|
3.77
|
|||||
|
Receivable days
|
--
|
60.38
|
53.47
|
40.17
|
35.02
|
51.14
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
41.80
|
49.36
|
35.84
|
37.19
|
43.07
|
|||||
|
Cash Conversion Cycle
|
--
|
18.59
|
4.11
|
4.34
|
-2.16
|
8.07
|