Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.19
|
0.36
|
0.19
|
0.31
|
0.33
|
0.36
|
|||||
|
EBITDA
|
-0.19
|
-0.36
|
-0.19
|
-0.31
|
-0.33
|
-0.36
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.19
|
-0.36
|
-0.19
|
-0.31
|
-0.33
|
-0.36
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.19
|
-0.37
|
-0.19
|
-0.31
|
-0.33
|
-0.36
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.19
|
-0.37
|
-0.19
|
-0.31
|
-0.33
|
-0.36
|
Liabilities (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.72
|
2.94
|
3.31
|
3.50
|
0.68
|
1.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.84
|
0.69
|
1.62
|
1.62
|
1.65
|
1.67
|
|||||
|
Total Liabilities
|
3.55
|
3.64
|
4.93
|
5.12
|
2.33
|
2.69
|
Assets (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.49
|
0.49
|
--
|
0.02
|
0.02
|
1.61
|
|||||
|
Current Assets
|
3.06
|
3.15
|
4.93
|
5.10
|
2.31
|
1.08
|
|||||
|
Total Assets
|
3.55
|
3.64
|
4.93
|
5.12
|
2.33
|
2.69
|
|||||
|
Total Debt*
|
--
|
0.66
|
0.59
|
0.59
|
0.59
|
0.59
|
|||||
|
Net Current Assets
|
2.23
|
2.45
|
3.31
|
3.48
|
0.67
|
-0.60
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.30
|
-0.17
|
-2.72
|
-1.94
|
-0.74
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
1.61
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.06
|
--
|
3.13
|
--
|
1.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.24
|
-0.17
|
0.40
|
-0.33
|
0.41
|
Financials Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.24
|
-0.45
|
-0.23
|
-0.39
|
-0.50
|
-0.55
|
|||||
|
Cash EPS (₹)
|
--
|
-0.45
|
-0.23
|
-0.39
|
-0.50
|
-0.55
|
|||||
|
Adjusted Book Value (₹)
|
--
|
3.65
|
4.11
|
4.34
|
1.03
|
1.52
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.38
|
-0.21
|
-3.38
|
-2.92
|
-1.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.38
|
-0.21
|
-3.38
|
-2.92
|
-1.10
|
Profitability Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-9.70
|
-4.64
|
-11.64
|
-22.93
|
-29.92
|
|||||
|
ROE (%)
|
-6.94
|
-11.72
|
-5.47
|
-14.98
|
-38.97
|
-84.09
|
|||||
|
ROA (%)
|
-5.34
|
-8.55
|
-3.70
|
-8.41
|
-13.19
|
-14.55
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
-2,66,10,485.71
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
35.79
|
-96.29
|
40.65
|
5.58
|
9.07
|
35.20
|
|||||
|
Net Profit Growth (%)
|
35.79
|
-96.69
|
40.52
|
5.38
|
9.07
|
35.20
|
|||||
|
EPS Growth (%)
|
35.79
|
-96.69
|
40.52
|
21.80
|
9.06
|
46.35
|
|||||
|
Book Value Growth (%)
|
--
|
-11.07
|
-5.33
|
411.44
|
-32.62
|
781.01
|
Valuation Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.43
|
0.65
|
5.11
|
4.53
|
18.08
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.87
|
-6.80
|
-92.68
|
-50.98
|
-38.83
|
-18.74
|
|||||
|
Close Price (₹)
|
1.46
|
2.38
|
21.00
|
19.65
|
18.55
|
--
|
|||||
|
High Price (₹)
|
1.71
|
22.05
|
38.55
|
24.05
|
25.00
|
--
|
|||||
|
Low Price (₹)
|
1.12
|
2.30
|
18.90
|
18.55
|
18.55
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.15
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.22
|
0.18
|
0.17
|
0.87
|
0.59
|
|||||
|
Short term debt to equity ratio
|
0.27
|
0.22
|
0.18
|
0.17
|
0.87
|
0.59
|
|||||
|
Current Ratio
|
3.67
|
4.54
|
3.04
|
3.14
|
1.41
|
0.64
|
|||||
|
Quick Ratio
|
3.67
|
4.54
|
3.04
|
3.14
|
1.41
|
0.64
|
|||||
|
Interest Coverage
|
--
|
-155.43
|
-227.78
|
-463.13
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|