United Interactive Financials

BSE: 502893

₹68.00

₹0.00 (0.00%)

As on 02-Sep-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

26.9

P/B Ratio

0.3

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	--	2.30	3.83	2.24	0.90	1.46
Total Income	4.17	6.51	6.04	5.20	4.31	3.28
Total Expenditure	2.18	3.29	4.33	5.73	2.58	1.96
EBITDA	-2.18	-0.99	-0.50	-3.48	-1.68	-0.50
Depreciation	0.30	0.24	0.25	0.17	0.40	0.54
EBIT	-2.48	-1.23	-0.75	-3.65	-2.08	-1.04
Interest	0.01	0.01	--	0.00	--	0.02
Other Income	4.17	4.22	2.21	2.96	3.40	1.83
Exceptional Items	--	--	--	--	--	--
Profit before Tax	1.68	2.98	1.46	-0.69	1.32	0.77
Provision for Tax	0.61	0.76	0.72	0.68	0.08	0.24
Profit after Tax	1.07	2.22	0.74	-1.37	1.24	0.53
Minority Interest	-0.61	-1.17	-0.44	0.60	-0.67	-0.32
Share of Associate	--	--	--	--	--	--
Consolidated Profit	0.46	1.05	0.30	-0.78	0.57	0.21

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	37.57	36.75	35.38	30.86	29.54	27.06
Minority Interest	-0.61	39.97	38.34	33.70	32.14	29.48
Non-Current Liabilities	3.30	3.42	2.94	2.12	2.41	2.29
Current Liabilities	0.11	0.09	0.09	0.11	0.09	0.13
Total Liabilities	82.04	80.23	76.76	66.79	64.18	58.96

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	57.65	56.60	53.45	51.46	50.35	49.15
Current Assets	10.91	23.63	23.31	15.33	13.83	9.81
Total Assets	82.04	80.23	76.76	66.79	64.18	58.96
Total Debt*	--	--	--	--	--	--
Net Current Assets	10.79	23.54	23.22	15.22	13.74	9.68
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-2.38	-9.96	-4.97	-10.92	-2.30
Cash Flow from Investing Activities	--	2.38	9.20	4.33	6.11	-7.07
Cash from Financing Activities	--	-0.18	-0.17	-0.18	-0.30	-0.33
Net Cash Inflow / Outflow	--	-0.17	-0.93	-0.82	-5.11	-9.71

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	2.52	5.73	1.63	-4.26	3.11	1.15
Cash EPS (₹)	2.53	13.40	5.41	-6.60	8.96	5.82
Adjusted Book Value (₹)	207.21	200.72	193.21	168.56	161.36	147.78
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-12.98	-54.41	-27.14	-59.66	-12.56
Free Cash Flow per Share (₹)	--	10.01	-42.71	-16.84	-40.73	-3.01

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	8.29	4.41	-2.28	4.68	3.34
ROE (%)	1.17	6.15	2.24	-4.55	4.39	2.24
ROA (%)	1.32	2.83	1.03	-2.10	2.02	1.03
EBIT Margin (%)	--	-53.37	-19.46	-162.56	-230.37	-71.05
Net Margin (%)	25.73	34.05	12.29	-26.43	28.83	16.14
Cash Profit Margin (%)	--	106.80	25.86	-53.88	181.80	73.10

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	--	-40.01	70.66	148.61	-38.07	-93.70
EBIT Growth (%)	-106.33	-64.49	79.57	-75.43	-100.79	-4,564.67
Net Profit Growth (%)	-61.50	198.83	153.97	-210.77	134.12	-63.05
EPS Growth (%)	-61.45	252.63	138.19	-237.01	170.86	-68.48
Book Value Growth (%)	--	3.89	14.62	4.46	9.19	32.89

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	26.89	13.78	34.46	--	13.75	12.17
Price / Book Value	0.33	0.39	0.29	0.33	0.26	0.09
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	2.07	-1.34	-5.35	3.66	-0.24	-3.74
Close Price (₹)	69.15	79.00	56.00	55.50	42.70	13.96
High Price (₹)	114.98	124.49	68.09	65.00	47.25	25.60
Low Price (₹)	62.01	45.31	42.75	24.20	10.96	10.44
Market Cap (₹ Cr)	12.45	14.46	10.25	10.16	7.82	2.56

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	95.68	269.76	247.48	143.80	154.06	77.41
Quick Ratio	75.04	244.12	207.42	114.22	141.47	60.86
Interest Coverage	153.73	299.09	--	-229.70	--	41.92

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	--	99.88	0.10	--	99.88	3.58
Asset Turnover	--	0.03	0.05	0.03	0.01	0.03
Receivable days	--	182.60	0.38	--	192.84	13.08
Inventory Days	--	478.33	330.15	348.40	652.54	330.25
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	845.38	343.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.