Market cap
₹48 Cr
Revenue (TTM)
₹62 Cr
P/E Ratio
101
P/B Ratio
2.9
Div. Yield
0 %
| Anjani Foods | Mrs. Bectors Food | Shah Foods | Dangee Dums | Super Bakers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
48 | 7,042 | 986 | 45 | 11 |
Revenue (₹ Cr) |
62 | 2,119 | -- | 30 | -- |
Net Profit (₹ Cr) |
0.35 | 148.82 | -0.15 | -1.40 | 0.47 |
Net Margin (%) |
0.56 | 6.92 | -665.22 | -4.62 | 51.76 |
RoE (%) |
5.80 | 11.97 | -- | -9.46 | 8.63 |
Price to Earnings |
100.96 | 47.34 | -- | -- | 24.04 |
Price-To-Book |
2.91 | 5.39 | 5.69 | 3.25 | 1.99 |
Income Statement (₹ Cr)
| Anjani Foods | Mrs. Bectors Food | Shah Foods | Dangee Dums | Super Bakers | |
|---|---|---|---|---|---|
|
Operating Revenue
|
61.62 | 2,119.35 | 0.00 | 29.69 | 0.00 |
|
Total Income
|
62.04 | 2,151.64 | 0.02 | 30.39 | 0.91 |
|
Total Expenditure
|
56.95 | 1,847.83 | 0.17 | 24.79 | 0.28 |
|
EBITDA
|
4.68 | 271.52 | -0.17 | 4.90 | -0.28 |
|
Depreciation
|
2.45 | 94.31 | 0.00 | 4.76 | 0.07 |
|
EBIT
|
2.23 | 177.21 | -0.17 | 0.14 | -0.35 |
|
Interest
|
0.95 | 11.39 | 0.00 | 2.06 | 0.00 |
|
Other Income
|
0.42 | 32.30 | 0.02 | 0.69 | 0.91 |
|
Exceptional Items
|
-0.87 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
0.84 | 198.12 | -0.15 | -1.22 | 0.56 |
|
Provision for Tax
|
0.49 | 49.30 | 0.00 | 0.18 | 0.09 |
|
Profit after Tax
|
0.35 | 148.82 | -0.15 | -1.40 | 0.47 |
Liabilities (₹ Cr)
| Anjani Foods | Mrs. Bectors Food | Shah Foods | Dangee Dums | Super Bakers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.28 | 1,270.95 | 173.38 | 14.43 | 5.59 |
|
Minority Interest
|
0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
13.25 | 158.12 | 1.03 | 16.49 | 0.00 |
|
Current Liabilities
|
10.38 | 258.27 | 4.34 | 9.46 | 0.32 |
|
Total Liabilities
|
-- | 1,565.43 | 2.89 | 36.82 | 5.41 |
Assets (₹ Cr)
| Anjani Foods | Mrs. Bectors Food | Shah Foods | Dangee Dums | Super Bakers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
31.46 | 959.39 | 173.58 | 20.70 | 0.43 |
|
Current Assets
|
6.88 | 589.24 | 5.08 | 4.05 | 5.21 |
|
Total Assets
|
-- | 1,565.43 | 2.89 | 36.82 | 5.41 |
|
Total Debt*
|
-- | 131.32 | 1.27 | 2.28 | 0.00 |
|
Net Current Assets
|
-3.50 | 330.98 | 0.74 | -5.41 | 4.89 |
|
Contingent Liabilities
|
-- | 23.71 | -- | -- | -- |
Cashflow (₹ Cr)
| Anjani Foods | Mrs. Bectors Food | Shah Foods | Dangee Dums | Super Bakers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 161.48 | -0.18 | 4.80 | 0.19 |
|
Cash Flow from Investing Activities
|
-- | -331.39 | -- | 5.74 | -- |
|
Cash from Financing Activities
|
-- | 248.42 | 0.22 | -10.74 | 0.00 |
|
Net Cash Inflow / Outflow
|
-- | 78.50 | 0.04 | -0.20 | 0.19 |
Ratios
Profitability Ratios
| Anjani Foods | Mrs. Bectors Food | Shah Foods | Dangee Dums | Super Bakers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 18.74 | 20.15 | 4.37 | 10.37 |
|
ROE (%)
|
5.80 | 11.97 | 0.00 | -9.46 | 8.63 |
|
ROA (%)
|
0.87 | 9.15 | -0.17 | -3.64 | 8.32 |
|
EBIT Margin (%)
|
3.62 | 8.36 | 2.88 | 0.46 | -- |
|
Net Margin (%)
|
0.56 | 6.92 | -665.22 | -4.62 | 51.76 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 2.86 | 0.00 | -- |
Growth Ratios
| Anjani Foods | Mrs. Bectors Food | Shah Foods | Dangee Dums | Super Bakers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.59 | 11.11 | -- | 9.62 | -- |
|
EBIT Growth (%)
|
-10.33 | 6.85 | -237.30 | -54.93 | 6.45 |
|
Net Profit Growth (%)
|
-66.99 | 7.38 | -221.43 | -87.70 | 6.32 |
|
EPS Growth (%)
|
-24.32 | -57.49 | -145.64 | -87.70 | 6.24 |
|
Book Value Growth (%)
|
-- | 75.67 | 16.07 | -3.04 | 9.08 |
Valuation Ratios
| Anjani Foods | Mrs. Bectors Food | Shah Foods | Dangee Dums | Super Bakers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
51.11 | 23.89 | -439.41 | -32.24 | 24.00 |
|
Price / Book Value
|
2.91 | 5.39 | 5.69 | 3.25 | 1.99 |
|
Dividend Yield (%)
|
0.00 | 0.57 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
12.50 | 25.56 | -5,707.10 | 9.67 | -24.03 |
|
Market Cap (₹ Cr)
|
-- | 8,943.08 | 7.02 | 76.83 | -- |
Solvency Ratios
| Anjani Foods | Mrs. Bectors Food | Shah Foods | Dangee Dums | Super Bakers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.41 | 0.06 | 0.00 | 0.21 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.06 | -- | 0.11 | -- |
|
Current Ratio
|
0.66 | 2.28 | 1.17 | 0.43 | 16.24 |
|
Quick Ratio
|
0.28 | 1.79 | 1.17 | 0.19 | 16.24 |
|
Interest Coverage
|
1.89 | 18.39 | -50.00 | 0.40 | 2,540.50 |
Operating Efficiency Ratios
| Anjani Foods | Mrs. Bectors Food | Shah Foods | Dangee Dums | Super Bakers | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.34 | 8.10 | 61.12 | 0.45 | -- |
|
Asset Turnover
|
1.55 | 1.30 | 0.00 | 0.77 | 0.00 |
|
Receivable days
|
-- | 24.70 | 223.10 | 2.46 | -- |
|
Inventory Days
|
-- | 22.18 | 0.00 | 25.51 | -- |
|
Payable days
|
-- | 38.37 | 96.46 | 38.45 | -- |
|
Cash Conversion Cycle
|
-- | 8.51 | 126.64 | -10.48 | -- |