Sportking India Financials
NSE: SPORTKING | BSE: 539221
₹217.39
₹1.79
(0.83%)
As on 09-Sep-2026IST
Market cap
₹2,764 Cr
Revenue (TTM)
₹2,614 Cr
P/E Ratio
17.1
P/B Ratio
2.3
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,613.73
|
2,495.86
|
2,524.23
|
2,377.14
|
2,205.02
|
2,154.01
|
|
|
|
|
|
|
Total Income
|
2,618.69
|
2,510.46
|
2,551.02
|
2,412.85
|
2,216.55
|
2,178.16
|
|
|
|
|
|
|
Total Expenditure
|
2,265.04
|
2,205.46
|
2,253.39
|
2,168.48
|
1,923.01
|
1,555.02
|
|
|
|
|
|
|
EBITDA
|
348.70
|
290.40
|
270.84
|
208.67
|
282.01
|
598.99
|
|
|
|
|
|
|
Depreciation
|
94.43
|
94.50
|
89.64
|
85.89
|
48.15
|
43.86
|
|
|
|
|
|
|
EBIT
|
254.26
|
195.90
|
181.21
|
122.78
|
233.86
|
555.13
|
|
|
|
|
|
|
Interest
|
42.55
|
49.55
|
54.30
|
62.58
|
26.24
|
31.87
|
|
|
|
|
|
|
Other Income
|
4.95
|
14.60
|
26.79
|
35.71
|
11.52
|
24.15
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-29.65
|
--
|
|
|
|
|
|
|
Profit before Tax
|
216.66
|
160.95
|
153.70
|
95.90
|
189.50
|
547.41
|
|
|
|
|
|
|
Provision for Tax
|
55.06
|
41.23
|
40.55
|
25.56
|
57.52
|
138.16
|
|
|
|
|
|
|
Profit after Tax
|
161.60
|
119.72
|
113.15
|
70.35
|
131.98
|
409.25
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,115.90
|
1,115.90
|
1,006.91
|
902.43
|
899.71
|
767.47
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
337.11
|
337.11
|
395.14
|
436.05
|
376.95
|
165.51
|
|
|
|
|
|
|
Current Liabilities
|
291.36
|
335.25
|
403.35
|
638.55
|
337.62
|
732.55
|
|
|
|
|
|
|
Total Liabilities
|
1,744.37
|
1,788.26
|
1,805.40
|
1,977.03
|
1,614.28
|
1,665.53
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
702.57
|
798.57
|
790.83
|
808.21
|
789.88
|
496.25
|
|
|
|
|
|
|
Current Assets
|
945.81
|
989.69
|
1,014.56
|
1,168.82
|
824.41
|
1,169.28
|
|
|
|
|
|
|
Total Assets
|
1,744.37
|
1,788.26
|
1,805.40
|
1,977.03
|
1,614.28
|
1,665.53
|
|
|
|
|
|
|
Total Debt*
|
--
|
462.67
|
584.76
|
874.82
|
473.47
|
536.77
|
|
|
|
|
|
|
Net Current Assets
|
654.44
|
654.44
|
611.21
|
530.27
|
486.78
|
436.73
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
6.09
|
10.69
|
10.57
|
13.44
|
13.29
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
291.97
|
414.62
|
-235.79
|
519.69
|
95.63
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-93.76
|
-66.71
|
-45.61
|
-391.85
|
-102.84
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-198.04
|
-348.86
|
271.30
|
-116.82
|
6.91
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
0.17
|
-0.95
|
-10.11
|
11.02
|
-0.29
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
12.72
|
9.42
|
8.90
|
5.54
|
9.93
|
30.80
|
|
|
|
|
|
|
Cash EPS (₹)
|
12.72
|
16.86
|
15.96
|
12.29
|
13.56
|
34.10
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
93.78
|
87.80
|
79.23
|
71.00
|
67.70
|
57.75
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.46
|
1.00
|
1.00
|
0.50
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
22.98
|
32.63
|
-185.56
|
391.12
|
71.97
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
12.30
|
21.76
|
-318.28
|
87.73
|
-6.77
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
13.28
|
12.35
|
10.06
|
16.12
|
53.53
|
|
|
|
|
|
|
ROE (%)
|
14.88
|
11.28
|
11.85
|
7.81
|
15.84
|
72.82
|
|
|
|
|
|
|
ROA (%)
|
9.18
|
6.66
|
5.98
|
3.92
|
8.05
|
29.90
|
|
|
|
|
|
|
EBIT Margin (%)
|
9.73
|
7.85
|
7.18
|
5.17
|
10.61
|
25.77
|
|
|
|
|
|
|
Net Margin (%)
|
6.17
|
4.77
|
4.44
|
2.92
|
5.95
|
18.79
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
8.58
|
8.03
|
6.57
|
8.17
|
21.04
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.56
|
-1.12
|
6.19
|
7.81
|
2.37
|
64.90
|
|
|
|
|
|
|
EBIT Growth (%)
|
46.61
|
8.11
|
47.59
|
-47.50
|
-57.87
|
247.69
|
|
|
|
|
|
|
Net Profit Growth (%)
|
37.13
|
5.81
|
60.84
|
-46.70
|
-67.75
|
384.15
|
|
|
|
|
|
|
EPS Growth (%)
|
37.13
|
5.81
|
60.84
|
-44.27
|
-67.75
|
384.15
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
10.83
|
11.58
|
0.30
|
17.24
|
115.10
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.11
|
11.93
|
8.58
|
1.43
|
6.51
|
3.51
|
|
|
|
|
|
|
Price / Book Value
|
2.32
|
1.28
|
0.96
|
1.12
|
0.95
|
1.87
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.46
|
0.89
|
1.31
|
0.63
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
9.12
|
6.20
|
5.22
|
7.69
|
4.31
|
3.13
|
|
|
|
|
|
|
Close Price (₹)
|
174.26
|
112.30
|
76.44
|
79.63
|
64.67
|
108.16
|
|
|
|
|
|
|
High Price (₹)
|
198.50
|
140.00
|
159.75
|
97.10
|
137.00
|
204.70
|
|
|
|
|
|
|
Low Price (₹)
|
78.17
|
76.45
|
69.91
|
63.35
|
63.35
|
21.41
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
2,764.45
|
1,428.38
|
970.57
|
1,006.24
|
859.08
|
1,437.16
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.26
|
0.41
|
0.58
|
0.97
|
0.53
|
0.70
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.11
|
0.17
|
0.47
|
0.12
|
0.49
|
|
|
|
|
|
|
Current Ratio
|
3.25
|
2.95
|
2.52
|
1.83
|
2.44
|
1.60
|
|
|
|
|
|
|
Quick Ratio
|
1.90
|
1.79
|
1.44
|
0.82
|
1.34
|
0.88
|
|
|
|
|
|
|
Interest Coverage
|
6.09
|
4.25
|
3.83
|
2.53
|
8.22
|
18.17
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.16
|
15.87
|
18.08
|
14.98
|
10.60
|
19.09
|
|
|
|
|
|
|
Asset Turnover
|
1.49
|
1.39
|
1.33
|
1.32
|
1.34
|
1.57
|
|
|
|
|
|
|
Receivable days
|
--
|
62.34
|
58.73
|
45.28
|
53.37
|
52.73
|
|
|
|
|
|
|
Inventory Days
|
--
|
60.41
|
78.08
|
78.08
|
73.98
|
68.04
|
|
|
|
|
|
|
Payable days
|
--
|
16.30
|
12.93
|
13.37
|
19.24
|
24.81
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
106.45
|
123.89
|
109.99
|
108.11
|
95.96
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
