Market cap
₹25 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
44.5
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.96
|
0.91
|
0.87
|
0.81
|
0.88
|
0.96
|
|||||
|
Other Income
|
0.12
|
0.02
|
0.04
|
0.06
|
0.05
|
0.06
|
|||||
|
Total Income
|
1.08
|
0.93
|
0.92
|
0.87
|
0.93
|
1.02
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.51
|
0.38
|
0.33
|
0.40
|
0.34
|
0.24
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.57
|
0.55
|
0.58
|
0.46
|
0.59
|
0.78
|
|||||
|
Taxes
|
--
|
0.10
|
0.20
|
0.13
|
0.16
|
0.17
|
|||||
|
Profit after Tax
|
0.57
|
0.45
|
0.39
|
0.34
|
0.43
|
0.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.57
|
0.45
|
0.39
|
0.34
|
0.43
|
0.61
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.13
|
22.74
|
22.30
|
21.91
|
21.58
|
21.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.14
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
Current Liabilities
|
0.04
|
0.17
|
0.23
|
0.15
|
0.17
|
0.23
|
|||||
|
Total Liabilities
|
23.31
|
22.97
|
22.58
|
22.11
|
21.80
|
21.42
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.16
|
0.17
|
3.43
|
2.71
|
0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-0.01
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.57
|
-0.59
|
-3.48
|
-2.80
|
-0.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.41
|
-0.42
|
-0.06
|
-0.09
|
-0.20
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.57
|
0.45
|
0.38
|
0.33
|
0.43
|
0.60
|
|||||
|
Cash EPS (₹)
|
--
|
0.45
|
0.38
|
0.34
|
0.43
|
0.60
|
|||||
|
Adjusted Book Value (₹)
|
--
|
22.53
|
22.09
|
21.71
|
21.37
|
20.95
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.15
|
0.16
|
3.40
|
2.69
|
0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.21
|
0.09
|
3.42
|
2.74
|
0.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.44
|
2.64
|
2.13
|
2.76
|
3.75
|
|||||
|
ROE (%)
|
2.48
|
2.00
|
1.74
|
1.55
|
2.02
|
2.91
|
|||||
|
ROA (%)
|
2.47
|
1.98
|
1.72
|
1.53
|
2.00
|
2.88
|
|||||
|
EBIT Margin (%)
|
46.88
|
57.95
|
61.71
|
50.16
|
61.72
|
75.20
|
|||||
|
Net Margin (%)
|
52.87
|
48.40
|
41.96
|
38.87
|
46.57
|
59.52
|
|||||
|
Cash Profit Margin (%)
|
--
|
49.60
|
44.28
|
41.96
|
49.11
|
63.32
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.89
|
4.27
|
8.33
|
-8.22
|
-8.21
|
-42.86
|
|||||
|
EBIT Growth (%)
|
-15.41
|
-2.08
|
33.27
|
-25.41
|
-24.67
|
49.10
|
|||||
|
Net Profit Growth (%)
|
2.89
|
17.22
|
14.52
|
-22.13
|
-28.82
|
61.85
|
|||||
|
EPS Growth (%)
|
5.47
|
17.23
|
14.50
|
-22.12
|
-28.82
|
61.87
|
|||||
|
Book Value Growth (%)
|
--
|
2.02
|
1.75
|
1.55
|
2.04
|
2.94
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
44.50
|
60.39
|
38.02
|
29.18
|
25.27
|
7.24
|
|||||
|
Price / Book Value
|
1.09
|
1.20
|
0.66
|
0.45
|
0.51
|
0.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
44.24
|
49.03
|
23.82
|
18.68
|
16.48
|
4.00
|
|||||
|
Close Price (₹)
|
27.17
|
27.00
|
14.50
|
9.72
|
10.81
|
4.35
|
|||||
|
High Price (₹)
|
40.39
|
42.09
|
21.30
|
13.79
|
17.45
|
7.97
|
|||||
|
Low Price (₹)
|
19.89
|
14.21
|
9.20
|
8.50
|
3.34
|
2.55
|
|||||
|
Market Cap (₹ Cr)
|
25.45
|
27.26
|
14.64
|
9.81
|
10.91
|
4.39
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
665.43
|
1.94
|
3.29
|
7.63
|
7.14
|
6.03
|
|||||
|
Quick Ratio
|
665.43
|
1.67
|
3.08
|
7.50
|
6.77
|
5.60
|
|||||
|
Interest Coverage
|
--
|
263.80
|
3,293.24
|
2,857.41
|
3,623.18
|
4,213.05
|