Market cap
₹42 Cr
Revenue (TTM)
₹31 Cr
P/E Ratio
13.6
P/B Ratio
1.3
Div. Yield
2.7 %
| B2B Software | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
42 | 30,083 | 29,059 | 18,055 | 14,255 |
Revenue (₹ Cr) |
31 | 4,703 | 5,926 | 4,335 | 1,759 |
Net Profit (₹ Cr) |
3.11 | 551.10 | 528.31 | 729.16 | 264.78 |
Net Margin (%) |
9.43 | 11.28 | 8.70 | 16.42 | 9.02 |
RoE (%) |
12.71 | 12.95 | 15.62 | 28.11 | -5.80 |
Price to Earnings |
13.57 | 54.59 | 52.17 | 24.77 | -- |
Price-To-Book |
1.34 | 6.55 | 7.12 | 6.85 | 4.13 |
Income Statement (₹ Cr)
| B2B Software | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
31.37 | 4,703.20 | 5,925.91 | 4,334.83 | 1,758.98 |
|
Total Income
|
32.98 | 4,886.80 | 6,073.81 | 4,439.76 | 2,934.25 |
|
Total Expenditure
|
28.64 | 4,066.70 | 5,005.66 | 3,238.69 | 1,532.74 |
|
EBITDA
|
2.73 | 636.50 | 920.25 | 1,096.14 | 226.24 |
|
Depreciation
|
0.14 | 53.80 | 160.34 | 188.07 | 213.75 |
|
EBIT
|
2.59 | 582.70 | 759.91 | 908.07 | 12.49 |
|
Interest
|
0.00 | 10.00 | 44.96 | 47.32 | 20.90 |
|
Other Income
|
1.61 | 183.60 | 147.90 | 104.93 | 1,175.27 |
|
Exceptional Items
|
0.00 | -12.30 | -107.73 | 0.00 | -915.79 |
|
Profit before Tax
|
4.19 | 744.00 | 755.12 | 965.68 | 251.07 |
|
Provision for Tax
|
1.08 | 192.90 | 226.81 | 236.52 | -13.71 |
|
Profit after Tax
|
3.11 | 551.10 | 528.31 | 729.16 | 264.78 |
Liabilities (₹ Cr)
| B2B Software | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.14 | 4,462.70 | 3,923.37 | 2,561.40 | 3,473.49 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -0.29 | -0.61 |
|
Non-Current Liabilities
|
0.79 | 118.60 | 1,239.42 | 426.00 | 214.06 |
|
Current Liabilities
|
2.30 | 1,647.70 | 3,790.67 | 706.78 | 605.42 |
|
Total Liabilities
|
28.23 | 8,292.30 | 8,860.15 | 3,690.64 | 4,342.42 |
Assets (₹ Cr)
| B2B Software | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.62 | 212.50 | 2,358.84 | 847.19 | 2,995.80 |
|
Current Assets
|
27.49 | 5,796.00 | 5,807.68 | 2,406.32 | 1,238.39 |
|
Total Assets
|
28.23 | 8,292.30 | 8,860.15 | 3,690.64 | 4,342.42 |
|
Total Debt*
|
0.00 | 0.00 | 665.56 | 0.00 | 111.51 |
|
Net Current Assets
|
25.19 | 4,148.30 | 2,017.01 | 1,699.55 | 632.97 |
|
Contingent Liabilities
|
-- | 71.40 | 40.68 | 32.35 | 286.71 |
Cashflow (₹ Cr)
| B2B Software | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.31 | 492.60 | 775.70 | 873.47 | 148.63 |
|
Cash Flow from Investing Activities
|
0.25 | -2,963.70 | -870.92 | -140.82 | -542.48 |
|
Cash from Financing Activities
|
-1.16 | -116.10 | 15.63 | -621.57 | 360.88 |
|
Net Cash Inflow / Outflow
|
2.40 | -2,587.20 | -79.59 | 111.08 | -32.97 |
Ratios
Profitability Ratios
| B2B Software | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.14 | 17.04 | 19.56 | 40.23 | 2.10 |
|
ROE (%)
|
12.71 | 12.95 | 15.62 | 28.11 | -5.80 |
|
ROA (%)
|
11.61 | 9.31 | 6.77 | 21.31 | 6.01 |
|
EBIT Margin (%)
|
8.25 | 12.39 | 12.82 | 20.95 | 0.71 |
|
Net Margin (%)
|
9.43 | 11.28 | 8.70 | 16.42 | 9.02 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| B2B Software | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.63 | 6.59 | 15.21 | 23.20 | -6.07 |
|
EBIT Growth (%)
|
112.04 | 12.64 | -2.61 | 26.23 | 190.25 |
|
Net Profit Growth (%)
|
43.25 | 7.70 | -21.89 | 27.75 | 133.78 |
|
EPS Growth (%)
|
23.89 | 9.47 | -14.68 | -2.94 | -137.50 |
|
Book Value Growth (%)
|
10.88 | 10.47 | 9.68 | 10.18 | 21.26 |
Valuation Ratios
| B2B Software | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.31 | 53.70 | 49.66 | 16.50 | -68.90 |
|
Price / Book Value
|
1.34 | 6.55 | 7.12 | 6.85 | 4.13 |
|
Dividend Yield (%)
|
2.75 | 0.32 | 1.63 | 0.05 | 0.00 |
|
EV/EBITDA
|
6.07 | 41.28 | 30.66 | 15.52 | 60.26 |
|
Market Cap (₹ Cr)
|
51.99 | 23,185.24 | 20,683.88 | 12,772.25 | 8,608.64 |
Solvency Ratios
| B2B Software | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.15 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
-- | -- | 0.02 | -- | 0.02 |
|
Current Ratio
|
11.97 | 3.52 | 1.53 | 3.40 | 2.05 |
|
Quick Ratio
|
11.88 | 3.39 | 1.53 | 3.40 | 2.04 |
|
Interest Coverage
|
-- | 75.40 | 17.80 | 21.41 | 13.01 |
Operating Efficiency Ratios
| B2B Software | Honeywell Automat | Tata Technologies | eClerx Services | Nazara Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.47 | 24.68 | 20.03 | 23.40 | 21.39 |
|
Asset Turnover
|
1.17 | 0.79 | 0.76 | 1.27 | 0.40 |
|
Receivable days
|
15.69 | 89.19 | 72.67 | 79.98 | 95.01 |
|
Inventory Days
|
2.27 | 17.70 | 0.00 | 0.04 | 0.59 |
|
Payable days
|
2.65 | 125.42 | 199.65 | -- | 6,054.56 |
|
Cash Conversion Cycle
|
15.31 | -18.52 | -126.98 | -- | -5,958.95 |