Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.18
|
0.16
|
0.14
|
0.14
|
0.21
|
0.17
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.18
|
-0.16
|
-0.14
|
-0.14
|
-0.21
|
-0.16
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Profit after Tax
|
-0.18
|
-0.16
|
-0.14
|
-0.14
|
-0.21
|
-0.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.18
|
-0.16
|
-0.14
|
-0.14
|
-0.21
|
-0.16
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.33
|
4.50
|
4.66
|
4.80
|
4.94
|
2.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
4.19
|
4.00
|
3.84
|
3.69
|
3.54
|
3.29
|
|||||
|
Total Liabilities
|
8.52
|
8.50
|
8.50
|
8.49
|
8.48
|
5.44
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.12
|
-0.11
|
-0.14
|
-3.00
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.12
|
0.11
|
0.14
|
3.00
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.30
|
-0.27
|
-0.24
|
-0.23
|
-0.35
|
-0.54
|
|||||
|
Cash EPS (₹)
|
--
|
-0.27
|
-0.24
|
-0.23
|
-0.35
|
-0.54
|
|||||
|
Adjusted Book Value (₹)
|
--
|
7.48
|
7.75
|
7.99
|
8.22
|
7.14
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.20
|
-0.18
|
-0.23
|
-4.99
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.20
|
-0.18
|
-0.23
|
-4.99
|
0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.88
|
-2.52
|
-2.65
|
-5.86
|
-7.21
|
|||||
|
ROE (%)
|
-4.09
|
-3.51
|
-2.99
|
-2.88
|
-5.88
|
-7.25
|
|||||
|
ROA (%)
|
-2.10
|
-1.89
|
-1.67
|
-1.66
|
-3.00
|
-2.97
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-3,082.95
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-3,096.26
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-3,096.26
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
--
|
|||||
|
EBIT Growth (%)
|
-10.49
|
-13.83
|
-0.80
|
32.70
|
-29.18
|
-3.30
|
|||||
|
Net Profit Growth (%)
|
-10.49
|
-13.63
|
-0.75
|
32.65
|
-29.09
|
-3.45
|
|||||
|
EPS Growth (%)
|
-10.46
|
-13.63
|
-0.77
|
32.67
|
35.31
|
-3.44
|
|||||
|
Book Value Growth (%)
|
--
|
-3.45
|
-2.95
|
-2.84
|
129.84
|
-6.99
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.38
|
0.99
|
0.63
|
0.89
|
0.80
|
0.34
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-39.72
|
-34.27
|
-27.47
|
-36.24
|
-19.07
|
-4.45
|
|||||
|
Close Price (₹)
|
10.88
|
7.42
|
4.91
|
7.08
|
6.61
|
2.40
|
|||||
|
High Price (₹)
|
11.42
|
7.42
|
7.45
|
8.99
|
11.43
|
4.20
|
|||||
|
Low Price (₹)
|
7.22
|
4.77
|
4.48
|
5.15
|
2.08
|
1.87
|
|||||
|
Market Cap (₹ Cr)
|
5.92
|
--
|
--
|
--
|
--
|
0.72
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.23
|
0.20
|
0.17
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.23
|
0.20
|
0.17
|
--
|
--
|
|||||
|
Current Ratio
|
1.40
|
1.46
|
1.52
|
1.58
|
1.64
|
0.84
|
|||||
|
Quick Ratio
|
1.40
|
1.46
|
1.52
|
1.58
|
1.64
|
0.84
|
|||||
|
Interest Coverage
|
--
|
-507.24
|
-270.19
|
-235.11
|
-277.97
|
-1,542.95
|