Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
7.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -4.48 | -16.67 | -0.72 | -196.77 | -275.00 |
| Net Profit | 33.96 | -16.67 | -14.80 | -361.47 | -279.64 |
| EPS | 33.97 | -16.65 | -14.78 | -361.34 | -279.61 |
| Book Value | -- | -- | -23.86 | -17.21 | -10.39 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -327.44 | -162.49 | -- | -- | -644.38 |
| Net Margin
| -116.71 | -116.71 | -- | -- | -236.61 |
| Return on equity
| -18.75 | -10.88 | -47.64 | -27.09 | -30.46 |
| Return on Capital
| -8.42 | -4.85 | -- | -10.72 | -15.27 |
| Return on Assets
| -8.03 | -4.63 | -12.17 | -10.42 | -14.32 |
| Debt to Equity (x)
| -- | -- | 3.28 | 1.93 | 1.22 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
-10.72
|
-15.27
|
0.73
|
0.07
|
|
Peer Median
|
--
|
5.49
|
3.31
|
4.30
|
--
|
ROE
-47.64
Lower than Peers by 51.38
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
-47.64
|
-27.09
|
-30.46
|
1.30
|
0.11
|
|
Peer Median
|
3.74
|
3.00
|
1.72
|
1.37
|
--
|
ROA
-12.17
Lower than Peers by 13.81
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
-12.17
|
-10.42
|
-14.32
|
0.65
|
0.05
|
|
Peer Median
|
1.64
|
2.30
|
1.90
|
1.35
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
--
|
-644.38
|
-10.50
|
0.32
|
|
Peer Median
|
1.54
|
3.22
|
1.63
|
1.60
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
-4,34,534.38
|
-236.61
|
3.19
|
0.29
|
|
Peer Median
|
2.73
|
5.00
|
3.13
|
1.59
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
--
|
-523.40
|
3.64
|
0.29
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
-100.00
|
-85.78
|
-5.30
|
1.97
|
|
Peer Median
|
20.00
|
23.02
|
15.96
|
18.02
|
--
|
EBIT Growth
-0.72
Lower than Peers by 9.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
-0.72
|
46.08
|
-772.44
|
-3,195.18
|
-92.84
|
|
Peer Median
|
8.31
|
29.64
|
15.09
|
-29.72
|
--
|
Net Profit Growth
-14.80
Lower than Peers by 37.89
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
-14.80
|
33.58
|
-2,142.65
|
1,093.19
|
-93.54
|
|
Peer Median
|
23.09
|
6.09
|
61.58
|
11.74
|
--
|
EPS Growth
-14.78
Lower than Peers by 33.08
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
-14.78
|
33.58
|
-2,143.48
|
1,098.25
|
-93.57
|
|
Peer Median
|
18.30
|
-7.80
|
435.00
|
187.50
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
-23.86
|
-26.43
|
1.31
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.28
Higher than Peers by 3.28
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
3.28
|
1.93
|
1.22
|
0.83
|
0.84
|
|
Peer Median
|
0.00
|
0.05
|
0.08
|
0.13
|
--
|
Current Ratio
3.26
Higher than Peers by 0.70
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
3.26
|
2.43
|
2.47
|
2.94
|
3.10
|
|
Peer Median
|
2.55
|
2.36
|
2.49
|
1.91
|
--
|
Quick Ratio
3.26
Higher than Peers by 0.99
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
3.26
|
3.00
|
2.90
|
3.04
|
3.10
|
|
Peer Median
|
2.26
|
2.78
|
3.84
|
2.04
|
--
|
Interest Coverage
-7.15
Lower than Peers by 17.42
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
-7.15
|
-2,437.61
|
-2,214.46
|
193.75
|
9.99
|
|
Peer Median
|
10.26
|
6.00
|
6.14
|
3.12
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
--
|
133.38
|
55.60
|
55.74
|
|
Peer Median
|
25.25
|
28.60
|
36.45
|
19.65
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
--
|
0.03
|
0.18
|
0.18
|
|
Peer Median
|
0.37
|
0.66
|
0.64
|
0.47
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
--
|
956.83
|
208.89
|
323.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
--
|
0.20
|
0.03
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
--
|
926.00
|
223.57
|
333.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
--
|
31.03
|
-14.66
|
-9.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
50.64
|
89.82
|
45.24
|
19.25
|
--
|
Price / Book Value
7.54
Higher than Peers by 6.83
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
7.54
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.72
|
0.89
|
1.21
|
0.87
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-20.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
-20.54
|
-16.93
|
-10.55
|
205.64
|
2,094.71
|
|
Peer Median
|
--
|
18.55
|
20.44
|
16.18
|
--
|
Market Cap
4
Lower than Peers by 192
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Revati Media
|
4
|
--
|
--
|
--
|
--
|
|
Peer Median
|
196
|
182
|
165
|
119
|
--
|