Swastik Safe Depo Peer Comparison

BSE: 501386

₹24.49

₹1.16 (4.97%)

As on 28-Jul-2026IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

3.4

P/B Ratio

0

Div. Yield

4.1 %

Edit

	Swastik Safe Depo	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Market cap (₹ Cr)	1	12,968	12,187	4,791	4,427
Revenue (₹ Cr)	--	10,512	4,180	248	403
Net Profit (₹ Cr)	-0.08	655.99	1,088.04	26.54	156.82
Net Margin (%)	-26.46	5.96	24.93	10.48	38.93
RoE (%)	-0.01	14.05	10.09	-0.07	12.39
Price to Earnings	3.40	21.54	11.72	--	28.23
Price-To-Book	0.00	2.94	1.11	0.30	2.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Swastik Safe Depo	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Operating Income	0.03	10,416.95	4,091.10	282.87	333.41
Other Income	0.54	448.19	410.56	5.39	0.25
Total Income	0.54	10,865.14	4,501.66	288.25	333.66
Interest Expense	--	2,491.60	999.19	164.62	134.46
PBT & Exceptional Items	0.24	903.35	1,601.72	90.87	171.55
Operating Expenses	0.16	7,326.57	1,822.38	32.44	26.97
Exceptional Income/Expenses	--	-98.68	-21.29	--	--
Profit before Tax	0.24	827.37	1,580.43	90.87	171.55
Taxes	0.07	146.90	403.55	25.50	43.89
Profit after Tax	0.17	680.46	1,176.88	65.37	127.66
Minority Interest	--	1,320.51	700.65	--	--
Share of Associate	--	--	24.16	-34.31	--
Consolidated Profit	0.17	546.63	1,201.97	31.06	127.66

Liabilities (₹ Cr)

	Swastik Safe Depo	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Shareholder's Funds	643.18	4,623.13	10,657.43	15,871.50	1,460.22
Minority Interest	--	1,320.51	700.65	--	--
Non-Current Liabilities	-0.04	22,166.61	5,465.87	1,816.15	2,664.03
Current Liabilities	0.01	13,530.23	9,453.55	1,893.28	90.65
Total Liabilities	643.19	43,036.52	26,336.97	19,580.93	4,217.04

Assets (₹ Cr)

	Swastik Safe Depo	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Non-Current Assets	641.84	25,876.00	13,486.88	18,945.55	3,973.03
Current Assets	1.32	15,764.48	12,790.62	635.38	241.87
Total Assets	643.19	43,036.52	26,336.97	19,580.93	4,217.04
Contingent Liabilities	0.38	213.72	90.75	1.23	--

Cashflow (₹ Cr)

	Swastik Safe Depo	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Cash From Operating Activities	16.51	897.28	580.73	1,347.42	-1,571.48
Cash Flow from Investing Activities	-16.43	-963.25	-532.40	-1,798.38	61.29
Cash from Financing Activities	-0.02	-1,936.40	-116.14	437.87	1,631.58
Net Cash Inflow / Outflow	0.05	-2,002.37	-67.81	-13.10	121.39

Ratios

Profitability Ratios

	Swastik Safe Depo	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
ROCE (%)	0.04	14.80	11.91	1.41	9.32
ROE (%)	0.03	16.20	11.59	0.41	10.87
ROA (%)	0.03	1.67	4.67	0.34	3.84
EBIT Margin (%)	958.00	33.97	65.49	90.43	91.98
Net Margin (%)	31.80	6.26	26.14	22.68	38.26
Cash Profit Margin (%)	393.67	7.91	30.68	23.22	38.49

Growth Ratios

	Swastik Safe Depo	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Revenue Growth (%)	-100.00	12.61	-6.55	-6.38	96.16
EBIT Growth (%)	32.46	1.51	13.26	-12.72	115.01
Net Profit Growth (%)	46.74	26.99	52.45	-56.96	57.62
EPS Growth (%)	46.74	33.42	46.26	-68.47	34.99
Book Value Growth (%)	0.02	5.38	9.49	-0.68	61.31

Valuation Ratios

	Swastik Safe Depo	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Price / Earnings	2.66	17.27	9.04	147.90	21.17
Price / Book Value	0.00	2.19	1.02	0.29	1.86
Dividend Yield (%)	5.21	1.50	2.86	0.22	0.00
EV/EBITDA	0.94	6.98	6.61	27.28	16.96
Market Cap (₹ Cr)	0.00	9,441.92	10,859.82	4,593.08	2,702.71

Solvency Ratios

	Swastik Safe Depo	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Debt to Equity	0.00	4.29	1.09	0.15	1.86
Short term debt to equity ratio	--	1.52	0.58	0.12	0.06
Current Ratio	117.92	1.17	1.35	0.34	2.67
Quick Ratio	117.92	1.17	1.34	0.34	2.67
Interest Coverage	--	1.33	2.58	1.55	2.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.