Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
23.5
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.17
|
0.47
|
0.35
|
-0.24
|
--
|
--
|
|||||
|
Other Income
|
0.13
|
0.13
|
0.14
|
0.21
|
0.65
|
0.27
|
|||||
|
Total Income
|
0.29
|
0.60
|
0.50
|
-0.03
|
0.65
|
0.27
|
|||||
|
Interest Expense
|
0.19
|
0.20
|
0.23
|
0.22
|
0.02
|
0.03
|
|||||
|
Operating Expenses
|
0.42
|
0.39
|
0.26
|
0.16
|
0.17
|
0.15
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.32
|
0.02
|
0.02
|
-0.41
|
0.46
|
0.09
|
|||||
|
Taxes
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Profit after Tax
|
-0.33
|
0.01
|
0.02
|
-0.42
|
0.46
|
0.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.33
|
0.01
|
0.02
|
-0.42
|
0.46
|
0.08
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.22
|
6.22
|
7.50
|
6.97
|
5.03
|
5.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.88
|
0.88
|
0.98
|
0.70
|
0.43
|
0.59
|
|||||
|
Current Liabilities
|
3.18
|
3.18
|
3.41
|
1.70
|
0.02
|
0.12
|
|||||
|
Total Liabilities
|
10.28
|
10.28
|
11.89
|
9.38
|
5.48
|
6.68
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.68
|
-0.63
|
-0.64
|
-0.21
|
-0.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.11
|
-0.62
|
-0.46
|
0.70
|
0.35
|
|||||
|
Cash from Financing Activities
|
--
|
-0.78
|
1.28
|
1.12
|
-0.50
|
-0.21
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.03
|
0.02
|
0.00
|
0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-10.19
|
0.30
|
0.47
|
-12.97
|
14.42
|
2.61
|
|||||
|
Cash EPS (₹)
|
--
|
0.30
|
0.47
|
-12.97
|
14.42
|
2.61
|
|||||
|
Adjusted Book Value (₹)
|
--
|
194.23
|
234.37
|
217.91
|
157.30
|
186.53
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
21.26
|
-19.70
|
-19.86
|
-6.60
|
-4.28
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
19.19
|
-22.25
|
-20.34
|
13.19
|
2.73
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.25
|
2.59
|
-2.88
|
8.60
|
1.63
|
|||||
|
ROE (%)
|
-4.97
|
0.14
|
0.21
|
-6.91
|
8.39
|
1.16
|
|||||
|
ROA (%)
|
-2.94
|
0.09
|
0.14
|
-5.59
|
7.59
|
1.03
|
|||||
|
EBIT Margin (%)
|
-154.82
|
17.21
|
27.50
|
165.60
|
--
|
--
|
|||||
|
Net Margin (%)
|
-111.64
|
1.58
|
3.04
|
1,227.81
|
70.82
|
30.96
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.03
|
4.28
|
171.99
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-45.21
|
32.77
|
-246.33
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-2,670.00
|
-16.89
|
124.30
|
-130.85
|
-15.94
|
-10.59
|
|||||
|
Net Profit Growth (%)
|
-131.08
|
-37.09
|
103.64
|
-189.94
|
452.57
|
232.12
|
|||||
|
EPS Growth (%)
|
-365.72
|
-37.08
|
103.64
|
-189.94
|
452.57
|
232.12
|
|||||
|
Book Value Growth (%)
|
--
|
-17.12
|
7.55
|
38.53
|
-15.67
|
-29.06
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.52
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.06
|
11.82
|
12.81
|
-8.41
|
0.61
|
3.39
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.98
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.36
|
0.38
|
0.19
|
--
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
0.36
|
0.38
|
0.19
|
--
|
0.02
|
|||||
|
Current Ratio
|
0.56
|
0.56
|
0.59
|
0.61
|
19.11
|
0.26
|
|||||
|
Quick Ratio
|
0.56
|
0.56
|
0.59
|
0.61
|
19.11
|
0.26
|
|||||
|
Interest Coverage
|
-0.69
|
1.08
|
1.07
|
-0.86
|
24.53
|
4.65
|