Velox Peer Comparison

BSE: 506178

₹17.01

₹0.81 (5.00%)

As on 02-Mar-2023IST

Market cap

₹14 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

--

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Velox	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Market cap (₹ Cr)	14	2,004	900	600	450
Revenue (₹ Cr)	6	928	1,404	190	74
Net Profit (₹ Cr)	1.27	17.07	13.65	-22.76	2.49
Net Margin (%)	17.73	1.82	0.97	-11.81	3.36
RoE (%)	15.20	3.75	32.03	-16.07	2.50
Price to Earnings	--	117.40	65.95	--	180.55
Price-To-Book	1.82	4.27	15.96	4.53	4.47

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Velox	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Operating Revenue	5.95	278.09	1,404.25	190.03	73.84
Total Income	7.15	278.47	1,409.98	192.62	74.10
Total Expenditure	5.49	273.75	1,361.87	194.00	69.45
EBITDA	0.46	4.34	42.38	-3.97	4.40
Depreciation	0.00	0.00	21.28	8.96	0.00
EBIT	0.46	4.34	21.10	-12.93	4.40
Interest	0.00	1.97	8.44	13.49	0.00
Other Income	1.20	0.38	5.73	2.58	0.25
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1.66	2.75	18.39	-23.84	4.65
Provision for Tax	0.39	-16.76	4.74	-1.08	2.16
Profit after Tax	1.27	19.51	13.65	-22.76	2.49

Liabilities (₹ Cr)

	Velox	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Shareholder's Funds	8.32	323.20	33.09	135.96	101.01
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.23	50.05	47.87	49.94	15.69
Current Liabilities	20.36	0.77	268.18	160.64	2.42
Total Liabilities	8.38	--	283.65	--	113.92

Assets (₹ Cr)

	Velox	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Non-Current Assets	22.98	373.27	156.27	100.84	20.06
Current Assets	5.93	0.74	167.33	219.36	99.00
Total Assets	8.38	--	283.65	--	113.92
Total Debt*	0.23	--	45.24	--	2.81
Net Current Assets	-14.43	-0.03	-100.85	58.72	96.58
Contingent Liabilities	--	--	5.54	--	--

Cashflow (₹ Cr)

	Velox	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Cash From Operating Activities	0.08	--	32.10	--	-38.26
Cash Flow from Investing Activities	0.44	--	-39.43	--	7.24
Cash from Financing Activities	0.22	--	12.77	--	31.04
Net Cash Inflow / Outflow	0.74	--	5.44	--	0.01

Ratios

Profitability Ratios

	Velox	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
ROCE (%)	6.97	--	24.68	--	0.90
ROE (%)	15.20	6.05	32.03	-16.07	2.50
ROA (%)	6.80	5.23	4.34	-6.69	2.14
EBIT Margin (%)	7.65	1.56	1.50	-6.80	5.96
Net Margin (%)	17.73	7.01	0.97	-11.81	3.36
Cash Profit Margin (%)	176.56	0.00	0.00	0.00	2.50

Growth Ratios

	Velox	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Revenue Growth (%)	0.00	576.43	25.07	0.29	169.95
EBIT Growth (%)	458.27	108.77	711.59	36.33	1,747.90
Net Profit Growth (%)	181.56	133.99	534.71	-1.33	396.61
EPS Growth (%)	181.56	115.72	534.77	-0.94	30.25
Book Value Growth (%)	5.83	--	23.31	--	114.02

Valuation Ratios

	Velox	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Price / Earnings	0.00	102.74	65.95	-26.34	180.55
Price / Book Value	0.00	6.19	15.96	4.53	4.47
Dividend Yield (%)	--	0.00	0.01	0.00	0.00
EV/EBITDA	13.47	469.91	22.15	-176.28	102.98
Market Cap (₹ Cr)	0.00	--	866.92	--	98.77

Solvency Ratios

	Velox	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debt to Equity	0.03	0.15	1.39	0.22	0.06
Short term debt to equity ratio	--	--	0.01	--	--
Current Ratio	0.29	0.96	0.62	1.37	40.98
Quick Ratio	0.29	0.96	0.41	0.77	30.63
Interest Coverage	--	2.40	3.18	-0.77	131.51

Operating Efficiency Ratios

	Velox	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debtors to sales (%)	46.12	0.00	4.48	55.31	25.82
Asset Turnover	0.32	0.75	4.46	0.56	0.63
Receivable days	465.74	--	16.13	--	126.22
Inventory Days	0.00	--	13.42	--	264.89
Payable days	--	--	38.66	--	88.82
Cash Conversion Cycle	--	--	-9.11	--	302.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.