Market cap
₹45 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
35.8
P/B Ratio
1.8
Div. Yield
0 %
| Velox | BN Agrochem | Vadilal Ent | Tinna Trade | Chandrima Mercantiles | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
45 | 1,584 | 828 | 528 | 283 |
Revenue (₹ Cr) |
6 | 928 | 1,404 | 190 | 74 |
Net Profit (₹ Cr) |
1.27 | 17.07 | 13.65 | -22.76 | 2.49 |
Net Margin (%) |
17.73 | 1.82 | 0.97 | -11.81 | 3.36 |
RoE (%) |
15.20 | 3.75 | 32.03 | -16.07 | 2.50 |
Price to Earnings |
35.79 | 92.77 | 60.67 | -- | 113.60 |
Price-To-Book |
1.78 | 3.37 | 14.69 | 3.99 | 2.81 |
Income Statement (₹ Cr)
| Velox | BN Agrochem | Vadilal Ent | Tinna Trade | Chandrima Mercantiles | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5.95 | 927.57 | 1,404.25 | 190.03 | 73.84 |
|
Total Income
|
7.15 | 936.74 | 1,409.98 | 192.62 | 74.10 |
|
Total Expenditure
|
5.49 | 932.33 | 1,361.87 | 194.00 | 69.45 |
|
EBITDA
|
0.46 | -4.76 | 42.38 | -3.97 | 4.40 |
|
Depreciation
|
0.00 | 0.79 | 21.28 | 8.96 | 0.00 |
|
EBIT
|
0.46 | -5.55 | 21.10 | -12.93 | 4.40 |
|
Interest
|
0.00 | 2.01 | 8.44 | 13.49 | 0.00 |
|
Other Income
|
1.20 | 9.17 | 5.73 | 2.58 | 0.25 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1.66 | 1.61 | 18.39 | -23.84 | 4.65 |
|
Provision for Tax
|
0.39 | -15.46 | 4.74 | -1.08 | 2.16 |
|
Profit after Tax
|
1.27 | 17.07 | 13.65 | -22.76 | 2.49 |
Liabilities (₹ Cr)
| Velox | BN Agrochem | Vadilal Ent | Tinna Trade | Chandrima Mercantiles | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.32 | 466.69 | 33.09 | 135.96 | 101.01 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.23 | 50.05 | 47.87 | 49.94 | 15.69 |
|
Current Liabilities
|
20.36 | 8.89 | 268.18 | 160.64 | 2.42 |
|
Total Liabilities
|
8.38 | -- | 283.65 | -- | 113.92 |
Assets (₹ Cr)
| Velox | BN Agrochem | Vadilal Ent | Tinna Trade | Chandrima Mercantiles | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
22.98 | 89.54 | 156.27 | 100.84 | 20.06 |
|
Current Assets
|
5.93 | 435.42 | 167.33 | 219.36 | 99.00 |
|
Total Assets
|
8.38 | -- | 283.65 | -- | 113.92 |
|
Total Debt*
|
0.23 | -- | 45.24 | -- | 2.81 |
|
Net Current Assets
|
-14.43 | 426.53 | -100.85 | 58.72 | 96.58 |
|
Contingent Liabilities
|
-- | -- | 5.54 | -- | -- |
Cashflow (₹ Cr)
| Velox | BN Agrochem | Vadilal Ent | Tinna Trade | Chandrima Mercantiles | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.08 | -- | 32.10 | -- | -38.26 |
|
Cash Flow from Investing Activities
|
0.44 | -- | -39.43 | -- | 7.24 |
|
Cash from Financing Activities
|
0.22 | -- | 12.77 | -- | 31.04 |
|
Net Cash Inflow / Outflow
|
0.74 | -- | 5.44 | -- | 0.01 |
Ratios
Profitability Ratios
| Velox | BN Agrochem | Vadilal Ent | Tinna Trade | Chandrima Mercantiles | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.97 | -- | 24.68 | -- | 0.90 |
|
ROE (%)
|
15.20 | 3.75 | 32.03 | -16.07 | 2.50 |
|
ROA (%)
|
6.80 | 2.87 | 4.34 | -6.69 | 2.14 |
|
EBIT Margin (%)
|
7.65 | -0.60 | 1.50 | -6.80 | 5.96 |
|
Net Margin (%)
|
17.73 | 1.82 | 0.97 | -11.81 | 3.36 |
|
Cash Profit Margin (%)
|
176.56 | 0.00 | 0.00 | 0.00 | 2.50 |
Growth Ratios
| Velox | BN Agrochem | Vadilal Ent | Tinna Trade | Chandrima Mercantiles | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | 84.51 | 25.07 | 0.29 | 169.95 |
|
EBIT Growth (%)
|
458.27 | 56.46 | 711.59 | 36.33 | 1,747.90 |
|
Net Profit Growth (%)
|
181.56 | -59.11 | 534.71 | -1.33 | 396.61 |
|
EPS Growth (%)
|
181.56 | -77.29 | 534.77 | -0.94 | 30.25 |
|
Book Value Growth (%)
|
5.83 | -- | 23.31 | -- | 114.02 |
Valuation Ratios
| Velox | BN Agrochem | Vadilal Ent | Tinna Trade | Chandrima Mercantiles | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.80 | 96.55 | 60.07 | -23.54 | 119.48 |
|
Price / Book Value
|
1.70 | 3.51 | 14.54 | 4.05 | 2.96 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
|
EV/EBITDA
|
93.82 | -354.25 | 20.26 | -160.18 | 68.36 |
|
Market Cap (₹ Cr)
|
0.00 | -- | 866.92 | -- | 98.77 |
Solvency Ratios
| Velox | BN Agrochem | Vadilal Ent | Tinna Trade | Chandrima Mercantiles | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.11 | 1.39 | 0.22 | 0.06 |
|
Short term debt to equity ratio
|
-- | -- | 0.01 | -- | -- |
|
Current Ratio
|
0.29 | 48.97 | 0.62 | 1.37 | 40.98 |
|
Quick Ratio
|
0.29 | 48.97 | 0.41 | 0.77 | 30.63 |
|
Interest Coverage
|
-- | 1.80 | 3.18 | -0.77 | 131.51 |
Operating Efficiency Ratios
| Velox | BN Agrochem | Vadilal Ent | Tinna Trade | Chandrima Mercantiles | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
46.12 | 15.31 | 4.48 | 55.31 | 25.82 |
|
Asset Turnover
|
0.32 | 1.56 | 4.46 | 0.56 | 0.63 |
|
Receivable days
|
465.74 | -- | 16.13 | -- | 126.22 |
|
Inventory Days
|
0.00 | -- | 13.42 | -- | 264.89 |
|
Payable days
|
-- | -- | 38.66 | -- | 88.82 |
|
Cash Conversion Cycle
|
-- | -- | -9.11 | -- | 302.30 |