Market cap
₹29 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
7.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.42
|
1.82
|
2.13
|
1.66
|
0.86
|
0.77
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.08
|
0.00
|
0.00
|
0.01
|
|||||
|
Total Income
|
1.43
|
1.83
|
2.22
|
1.66
|
0.86
|
0.78
|
|||||
|
Interest Expense
|
0.06
|
0.00
|
0.03
|
0.03
|
0.02
|
0.03
|
|||||
|
Operating Expenses
|
1.81
|
1.83
|
2.00
|
1.55
|
0.79
|
0.77
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.66
|
-0.11
|
0.06
|
0.04
|
0.02
|
-0.04
|
|||||
|
Taxes
|
--
|
--
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-0.66
|
-0.11
|
0.05
|
0.04
|
0.02
|
-0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.66
|
-0.11
|
0.05
|
0.04
|
0.02
|
-0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.79
|
4.65
|
3.80
|
0.70
|
-0.70
|
-0.72
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.22
|
--
|
--
|
0.20
|
0.19
|
0.19
|
|||||
|
Current Liabilities
|
0.31
|
0.86
|
1.13
|
3.70
|
3.66
|
3.88
|
|||||
|
Total Liabilities
|
6.32
|
5.51
|
4.93
|
4.60
|
3.16
|
3.36
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.69
|
-0.56
|
-1.01
|
0.38
|
-0.70
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.74
|
0.26
|
1.48
|
-0.38
|
0.71
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
-0.30
|
0.47
|
0.00
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.11
|
-0.02
|
0.01
|
0.08
|
0.05
|
-0.23
|
|||||
|
Cash EPS (₹)
|
-0.11
|
0.00
|
0.04
|
0.16
|
0.09
|
-0.11
|
|||||
|
Adjusted Book Value (₹)
|
0.66
|
0.79
|
0.76
|
-1.37
|
-1.45
|
-5.31
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.12
|
-0.12
|
-2.11
|
0.79
|
-3.68
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.12
|
-0.13
|
-2.11
|
0.79
|
-3.57
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.16
|
2.01
|
2.23
|
1.67
|
-0.44
|
|||||
|
ROE (%)
|
-16.20
|
-2.71
|
3.26
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-11.49
|
-2.10
|
0.96
|
0.99
|
0.68
|
-1.42
|
|||||
|
EBIT Margin (%)
|
-42.49
|
-5.94
|
0.26
|
4.46
|
5.17
|
-2.75
|
|||||
|
Net Margin (%)
|
-46.25
|
-6.01
|
2.07
|
2.31
|
2.57
|
-5.50
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-0.24
|
8.27
|
4.57
|
5.29
|
-2.79
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-21.84
|
-14.43
|
28.23
|
94.37
|
10.47
|
-49.26
|
|||||
|
EBIT Growth (%)
|
--
|
-2,085.90
|
-92.63
|
67.50
|
307.51
|
68.38
|
|||||
|
Net Profit Growth (%)
|
-24.32
|
-339.35
|
19.37
|
74.21
|
151.14
|
26.20
|
|||||
|
EPS Growth (%)
|
-200.00
|
-286.14
|
-87.38
|
74.29
|
120.23
|
26.21
|
|||||
|
Book Value Growth (%)
|
--
|
33.61
|
626.35
|
5.51
|
30.91
|
-4.46
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-44.70
|
--
|
834.65
|
51.50
|
--
|
--
|
|||||
|
Price / Book Value
|
7.62
|
7.12
|
11.09
|
-3.00
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-80.51
|
--
|
178.61
|
43.01
|
52.88
|
377.37
|
|||||
|
Close Price (₹)
|
7.27
|
5.65
|
8.43
|
4.12
|
--
|
--
|
|||||
|
High Price (₹)
|
8.87
|
12.36
|
8.43
|
4.12
|
--
|
--
|
|||||
|
Low Price (₹)
|
3.85
|
3.90
|
4.12
|
3.93
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
29.46
|
33.02
|
38.46
|
1.98
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.44
|
0.13
|
0.24
|
-5.20
|
-4.73
|
-3.64
|
|||||
|
Short term debt to equity ratio
|
--
|
0.13
|
0.22
|
4.92
|
-4.73
|
-5.11
|
|||||
|
Current Ratio
|
15.53
|
5.72
|
3.94
|
0.99
|
0.75
|
0.61
|
|||||
|
Quick Ratio
|
5.54
|
2.87
|
2.05
|
0.53
|
0.46
|
0.37
|
|||||
|
Interest Coverage
|
-10.98
|
-37.89
|
2.92
|
2.46
|
1.90
|
-0.36
|