ELF Trading & Chemicals Mfg. Peer Comparison

BSE: 504387

₹25.70

₹-- (--%)

As on 06-May-2015IST

Market cap

₹0 Cr

Revenue (TTM)

₹10 Cr

P/E Ratio

0.4

P/B Ratio

0.1

Div. Yield

0 %

Edit

	ELF Trading & Chemicals Mfg.	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Market cap (₹ Cr)	0	9,542	1,255	865	848
Revenue (₹ Cr)	10	3	4,771	5	72
Net Profit (₹ Cr)	1.37	269.13	335.83	-6.89	3.11
Net Margin (%)	11.97	105.48	7.02	-126.08	4.16
RoE (%)	18.72	-24.43	122.23	-0.15	8.14
Price to Earnings	0.35	21.33	4.06	--	9.29
Price-To-Book	0.07	4.31	2.79	0.19	0.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	ELF Trading & Chemicals Mfg.	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Operating Revenue	9.59	12,607.89	0.98	19.01	44.65
Total Income	11.46	12,713.57	0.98	19.02	44.76
Total Expenditure	9.95	12,685.05	0.93	20.82	43.71
EBITDA	-0.36	-77.16	0.05	-1.81	0.94
Depreciation	0.14	6.01	--	0.00	0.06
EBIT	-0.50	-83.17	0.05	-1.81	0.88
Interest	0.00	32.21	0.00	0.59	1.28
Other Income	1.87	105.68	0.00	0.01	0.11
Exceptional Items	--	65.37	0.00	--	--
Profit before Tax	1.37	-93.89	0.04	-2.39	-0.29
Provision for Tax	0.00	2.79	0.02	1.96	0.09
Profit after Tax	1.37	-96.68	0.03	-4.34	-0.38

Liabilities (₹ Cr)

	ELF Trading & Chemicals Mfg.	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Shareholder's Funds	8.01	1,268.32	3.07	220.45	428.72
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.00	-51.74	0.00	2.55	2.30
Current Liabilities	0.42	2,211.26	1.10	22.91	4.12
Total Liabilities	8.43	3,658.53	4.17	246.02	435.14

Assets (₹ Cr)

	ELF Trading & Chemicals Mfg.	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Non-Current Assets	2.89	539.73	0.41	187.79	428.03
Current Assets	5.54	2,888.10	3.75	58.13	7.11
Total Assets	8.43	3,658.53	4.17	246.02	435.14
Total Debt*	0.00	272.85	0.40	21.77	3.86
Net Current Assets	5.12	676.84	2.65	35.21	2.99
Contingent Liabilities	--	4,073.31	--	--	--

Cashflow (₹ Cr)

	ELF Trading & Chemicals Mfg.	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Cash From Operating Activities	-0.65	-53.50	-0.11	-5.62	-72.01
Cash Flow from Investing Activities	-0.74	86.52	-0.31	0.00	78.44
Cash from Financing Activities	-0.05	-118.53	--	6.01	-6.56
Net Cash Inflow / Outflow	-1.44	-85.51	-0.42	0.40	-0.14

Ratios

Profitability Ratios

	ELF Trading & Chemicals Mfg.	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
ROCE (%)	18.73	-3.69	1.40	-0.75	0.25
ROE (%)	18.72	-7.34	0.95	-1.95	-0.10
ROA (%)	18.13	-2.03	0.73	-1.78	-0.10
EBIT Margin (%)	15.72	0.23	5.10	-9.47	2.35
Net Margin (%)	11.97	-0.76	2.94	-22.83	-0.86
Cash Profit Margin (%)	15.71	-0.72	2.94	-22.84	-0.72

Growth Ratios

	ELF Trading & Chemicals Mfg.	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Revenue Growth (%)	253.05	-47.32	-24.91	-55.37	-18.67
EBIT Growth (%)	3.72	-80.49	86.90	-108.75	13.53
Net Profit Growth (%)	7.34	-224.38	140.67	-133.00	67.99
EPS Growth (%)	7.34	-129.41	140.67	-133.00	--
Book Value Growth (%)	20.65	-7.04	2.51	-1.93	21.89

Valuation Ratios

	ELF Trading & Chemicals Mfg.	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Price / Earnings	0.00	0.00	0.00	0.00	0.00
Price / Book Value	0.00	2.95	0.00	0.36	0.00
Dividend Yield (%)	--	0.80	--	0.00	--
EV/EBITDA	-1.02	134.34	23.93	-55.94	5.39
Market Cap (₹ Cr)	0.00	3,739.50	0.00	80.22	0.00

Solvency Ratios

	ELF Trading & Chemicals Mfg.	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debt to Equity	0.00	0.22	0.13	0.10	0.01
Short term debt to equity ratio	--	0.22	0.13	0.09	0.01
Current Ratio	13.12	1.31	3.41	2.54	1.73
Quick Ratio	13.12	1.12	3.19	2.54	1.14
Interest Coverage	3,496.18	-1.92	37.77	-3.07	0.77

Operating Efficiency Ratios

	ELF Trading & Chemicals Mfg.	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debtors to sales (%)	12.36	6.52	66.44	0.48	6.10
Asset Turnover	1.27	2.65	0.25	0.08	0.11
Receivable days	31.83	55.96	242.50	2.44	25.42
Inventory Days	0.00	10.64	147.71	0.00	26.87
Payable days	8.24	66.54	23.32	--	4.42
Cash Conversion Cycle	23.59	0.07	366.89	--	47.87