Market cap
₹74 Cr
Revenue (TTM)
₹37 Cr
P/E Ratio
255.7
P/B Ratio
2.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -50.36 | 2,985.66 | 3,558.12 | 224.73 | 94.07 |
| EBIT | -23.64 | 221.15 | 155.57 | 103.92 | 22.29 |
| Net Profit | -40.63 | 191.35 | 149.74 | 97.98 | 21.64 |
| EPS | -40.56 | 123.40 | 116.98 | 58.34 | 17.36 |
| Book Value | -- | -- | -24.81 | -9.64 | -6.92 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -34.87 | -26.77 | 0.88 | -90.08 | -19.14 |
| Net Margin
| -6.75 | -10.69 | 0.78 | -- | -17.55 |
| Return on equity
| -10.27 | -8.24 | 1.99 | -28.32 | -3.93 |
| Return on Capital
| -10.09 | -7.97 | -- | -28.23 | -3.99 |
| Return on Assets
| -9.44 | -7.58 | 1.65 | -25.88 | -3.74 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
--
|
-28.23
|
-3.99
|
1.96
|
2.08
|
|
Peer Median
|
--
|
17.31
|
18.97
|
16.89
|
11.51
|
ROE
1.99
Lower than Peers by 9.56
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
1.99
|
-28.32
|
-3.93
|
1.43
|
1.33
|
|
Peer Median
|
11.55
|
13.47
|
15.21
|
11.99
|
8.42
|
ROA
1.65
Lower than Peers by 6.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
1.65
|
-25.88
|
-3.74
|
1.30
|
1.21
|
|
Peer Median
|
7.88
|
9.36
|
10.36
|
7.29
|
9.00
|
EBIT Margin
0.88
Lower than Peers by 10.66
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
0.88
|
-90.08
|
-19.14
|
4.61
|
4.41
|
|
Peer Median
|
11.54
|
12.85
|
11.93
|
10.74
|
10.21
|
Net Margin
0.78
Lower than Peers by 10.27
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
0.78
|
-90.35
|
-17.55
|
4.06
|
3.60
|
|
Peer Median
|
11.05
|
9.74
|
9.72
|
9.77
|
10.67
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
0.00
|
-90.11
|
-17.64
|
4.12
|
3.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3,558.12
Higher than Peers by 3,543.91
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
3,558.12
|
21.50
|
-37.10
|
-0.22
|
0.10
|
|
Peer Median
|
14.21
|
11.37
|
21.22
|
22.79
|
20.77
|
EBIT Growth
155.57
Higher than Peers by 141.16
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
155.57
|
-471.90
|
-360.95
|
4.41
|
113.12
|
|
Peer Median
|
14.42
|
14.15
|
37.86
|
40.18
|
20.93
|
Net Profit Growth
149.74
Higher than Peers by 130.09
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
149.74
|
-518.74
|
-372.39
|
12.12
|
111.03
|
|
Peer Median
|
19.65
|
8.15
|
58.06
|
33.39
|
5.10
|
EPS Growth
116.98
Higher than Peers by 104.32
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
116.98
|
-518.70
|
-372.49
|
12.11
|
111.03
|
|
Peer Median
|
12.66
|
3.14
|
68.02
|
133.33
|
57.34
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
--
|
-24.81
|
-3.95
|
2.17
|
7.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.00
|
0.02
|
0.04
|
0.04
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.33
Higher than Peers by 2.90
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
5.33
|
0.42
|
10.26
|
3.34
|
2.39
|
|
Peer Median
|
2.42
|
2.33
|
2.36
|
2.33
|
2.22
|
Quick Ratio
5.33
Higher than Peers by 2.92
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
5.33
|
0.42
|
10.26
|
3.34
|
2.39
|
|
Peer Median
|
2.41
|
2.73
|
2.46
|
2.22
|
2.82
|
Interest Coverage
324.00
Higher than Peers by 300.20
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
324.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.80
|
22.83
|
16.77
|
14.34
|
18.77
|
Operating Efficiency
Debtors to sales
46.63
Higher than Peers by 24.18
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
46.63
|
--
|
--
|
3.72
|
--
|
|
Peer Median
|
22.44
|
22.86
|
25.14
|
22.27
|
21.51
|
Asset Turnover
2.11
Higher than Peers by 1.43
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
2.11
|
0.29
|
0.21
|
0.32
|
0.33
|
|
Peer Median
|
0.68
|
0.88
|
0.85
|
0.82
|
0.87
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
--
|
--
|
--
|
13.57
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
255.73
Higher than Peers by 222.13
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
255.73
|
--
|
--
|
82.91
|
91.21
|
|
Peer Median
|
33.60
|
37.05
|
38.68
|
62.74
|
22.19
|
Price / Book Value
2.74
Lower than Peers by 0.52
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
2.74
|
2.35
|
1.19
|
1.17
|
1.17
|
|
Peer Median
|
3.26
|
3.60
|
3.22
|
4.97
|
3.08
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.14
|
0.05
|
0.19
|
EV/EBITDA
222.60
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
222.60
|
-6.95
|
-27.84
|
53.12
|
48.01
|
|
Peer Median
|
--
|
25.63
|
29.72
|
57.19
|
13.82
|
Market Cap
74
Lower than Peers by 1,773
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Capricorn Systm
|
74
|
6
|
4
|
4
|
4
|
|
Peer Median
|
1,846
|
1,500
|
1,167
|
1,392
|
749
|