Espire Hospitality Peer Comparison

BSE: 532016

₹145.30

₹3.90 (2.76%)

As on 07-Oct-2026IST

Market cap

₹217 Cr

Revenue (TTM)

₹140 Cr

P/E Ratio

23.3

P/B Ratio

4

Div. Yield

0 %

Edit

	Espire Hospitality	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	217	2,958	1,866	1,547	653
Revenue (₹ Cr)	140	567	0	17	2
Net Profit (₹ Cr)	9.31	129.39	0.11	8.06	-0.96
Net Margin (%)	6.23	19.63	38.46	20.50	-48.98
RoE (%)	20.63	6.37	-0.01	0.72	--
Price to Earnings	23.28	22.90	--	170.65	--
Price-To-Book	4.04	1.38	2.20	1.45	1,001.60

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Espire Hospitality	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	119.55	390.23	0.08	15.87	--
Total Income	120.16	460.98	0.08	33.03	0.00
Total Expenditure	97.08	309.33	5.09	23.00	2.91
EBITDA	22.47	80.90	-5.01	-7.13	-2.91
Depreciation	5.42	10.37	--	2.43	0.08
EBIT	17.04	70.53	-5.01	-9.55	-2.98
Interest	6.85	67.23	0.44	2.55	0.77
Other Income	0.61	70.75	0.00	17.15	0.02
Exceptional Items	--	--	--	--	--
Profit before Tax	10.81	74.27	-5.01	6.32	-3.75
Provision for Tax	2.54	8.15	0.01	13.27	--
Profit after Tax	8.27	66.11	-5.01	-6.95	-3.75

Liabilities (₹ Cr)

	Espire Hospitality	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	43.51	2,036.40	849.35	1,325.36	1.11
Minority Interest	--	--	--	1.05	--
Non-Current Liabilities	109.00	620.76	--	78.51	8.65
Current Liabilities	28.70	743.96	2,650.08	187.01	0.10
Total Liabilities	181.20	3,401.12	3,499.43	1,591.93	9.86

Assets (₹ Cr)

	Espire Hospitality	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	108.50	3,016.92	403.72	1,296.50	9.73
Current Assets	72.71	384.20	3,095.71	295.43	0.13
Total Assets	181.20	3,401.12	3,499.43	1,591.93	9.86
Total Debt*	73.14	986.77	2,650.00	22.72	0.00
Net Current Assets	44.01	-359.76	445.63	108.42	0.03
Contingent Liabilities	0.87	0.08	0.04	1.82	--

Cashflow (₹ Cr)

	Espire Hospitality	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	-23.21	218.61	-5.34	184.37	0.94
Cash Flow from Investing Activities	-25.54	-767.27	-2,494.71	-176.64	-0.18
Cash from Financing Activities	49.06	547.73	2,500.00	-6.20	-0.77
Net Cash Inflow / Outflow	0.30	-0.94	-0.04	1.53	-0.01

Ratios

Profitability Ratios

	Espire Hospitality	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	21.23	5.66	-0.22	0.62	-99.88
ROE (%)	35.34	3.63	-1.17	-0.50	-125.53
ROA (%)	6.60	2.39	-0.22	-0.44	-38.49
EBIT Margin (%)	19.31	38.86	-6,543.92	63.18	--
Net Margin (%)	6.89	14.34	-6,320.83	-21.05	-22,571.52
Cash Profit Margin (%)	11.46	19.60	-6,543.92	-28.51	--

Growth Ratios

	Espire Hospitality	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	234.31	70.58	-87.85	-1.30	--
EBIT Growth (%)	206.01	10.47	-1,214.20	32.12	5.69
Net Profit Growth (%)	223.71	-22.66	0.00	-275.56	-0.62
EPS Growth (%)	192.87	-22.67	-794.24	-234.32	-0.62
Book Value Growth (%)	1,212.59	26.69	18,638.60	-10.63	-77.12

Valuation Ratios

	Espire Hospitality	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	81.53	18.03	0.00	0.00	0.00
Price / Book Value	15.50	0.59	1.50	0.98	757.89
Dividend Yield (%)	0.00	1.00	0.00	0.15	0.00
EV/EBITDA	32.28	14.35	-783.50	131.92	-289.87
Market Cap (₹ Cr)	674.50	1,192.30	0.00	1,303.58	--

Solvency Ratios

	Espire Hospitality	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	1.68	0.48	3.12	0.02	0.00
Short term debt to equity ratio	--	0.30	3.12	--	--
Current Ratio	2.53	0.52	1.17	1.58	1.29
Quick Ratio	2.52	0.52	1.17	1.44	1.29
Interest Coverage	2.58	2.10	1.03	3.48	-3.90

Operating Efficiency Ratios

	Espire Hospitality	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	0.98	1.63	0.92	0.17	--
Asset Turnover	0.95	0.14	0.00	0.01	0.00
Receivable days	2.91	6.12	4.06	1.51	--
Inventory Days	0.54	0.86	0.00	293.55	--
Payable days	254.09	20.71	--	--	--
Cash Conversion Cycle	-250.64	-13.73	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly