Advance Lifestyles Peer Comparison

BSE: 521048

₹28.50

₹-1.50 (-5.00%)

As on 29-Sep-2026IST

Market cap

₹18 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

2.8

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Advance Lifestyles	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	18	14,769	8,894	7,888	7,363
Revenue (₹ Cr)	15	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	6.30	422.82	207.16	65.57	209.82
Net Margin (%)	25.50	4.29	4.21	2.75	12.43
RoE (%)	19.97	11.13	2.99	1.09	16.61
Price to Earnings	2.82	35.66	39.78	212.72	35.05
Price-To-Book	0.52	3.21	1.19	2.75	5.63

Income Statement (₹ Cr)

	Advance Lifestyles	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	--	8,328.81	4,937.87	1,946.84	1,540.11
Total Income	4.47	8,394.00	6,883.68	2,105.24	1,591.47
Total Expenditure	0.27	7,432.80	5,079.22	1,770.46	1,234.64
EBITDA	-0.27	896.01	-141.35	176.38	305.47
Depreciation	0.00	258.71	147.29	146.10	28.34
EBIT	-0.27	637.30	-288.65	30.28	277.13
Interest	2.69	208.38	185.67	65.28	20.03
Other Income	4.47	65.19	1,945.81	158.40	51.36
Exceptional Items	-0.50	2.46	-2.23	-43.20	--
Profit before Tax	1.51	492.87	1,469.74	78.34	308.46
Provision for Tax	0.09	125.49	595.33	26.32	76.91
Profit after Tax	1.43	367.38	874.41	52.02	231.55

	Advance Lifestyles	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	27.84	3,786.10	7,342.73	3,716.14	1,241.57
Minority Interest	--	85.25	1,577.58	441.37	--
Non-Current Liabilities	35.14	653.01	1,983.17	542.63	63.81
Current Liabilities	10.69	3,507.74	2,700.02	833.28	451.24
Total Liabilities	73.66	8,032.10	13,603.50	7,716.31	1,756.62

	Advance Lifestyles	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	26.98	4,260.22	7,830.65	2,513.16	910.20
Current Assets	45.89	3,771.88	5,772.85	1,753.01	846.41
Total Assets	73.66	8,032.10	13,603.50	7,716.31	1,756.62
Total Debt*	42.73	1,375.96	2,823.49	676.81	61.42
Net Current Assets	35.20	264.14	3,072.83	919.73	395.17
Contingent Liabilities	3.23	46.83	1,262.43	98.95	8.91

	Advance Lifestyles	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	-0.32	762.88	-528.86	233.14	196.12
Cash Flow from Investing Activities	0.56	-503.53	1,345.52	-231.74	10.29
Cash from Financing Activities	-0.25	-270.92	-559.76	-103.79	-331.83
Net Cash Inflow / Outflow	-0.01	-11.57	256.89	-102.39	-125.42

	Advance Lifestyles	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	6.13	13.98	16.64	2.32	24.74
ROE (%)	5.26	10.04	12.84	1.26	18.71
ROA (%)	1.98	4.81	6.79	0.50	13.13
EBIT Margin (%)	--	11.54	36.54	17.20	23.17
Net Margin (%)	31.89	4.38	12.70	2.47	14.55
Cash Profit Margin (%)	--	7.35	20.69	10.18	16.73

	Advance Lifestyles	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	-100.00	7.64	-1.58	-78.42	16.18
EBIT Growth (%)	29.30	4.55	89.82	-78.75	13.35
Net Profit Growth (%)	566.97	4.18	49.22	-96.83	10.12
EPS Growth (%)	567.05	4.94	150.79	365.98	13.02
Book Value Growth (%)	5.40	6.76	16.94	-19.86	0.62

	Advance Lifestyles	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	13.29	23.35	17.84	1.22	37.02
Price / Book Value	0.68	2.18	1.84	2.53	6.90
Dividend Yield (%)	0.00	1.19	0.02	0.00	0.17
EV/EBITDA	14.66	9.90	8.16	29.03	24.05
Market Cap (₹ Cr)	--	8,252.18	13,476.92	9,340.35	8,572.11

	Advance Lifestyles	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	1.54	0.36	0.38	0.18	0.05
Short term debt to equity ratio	0.27	0.26	0.11	0.09	0.05
Current Ratio	4.29	1.08	2.14	2.10	1.88
Quick Ratio	4.28	0.47	1.52	1.60	1.28
Interest Coverage	1.56	3.37	8.92	2.20	16.40

	Advance Lifestyles	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	--	14.13	27.38	20.83	20.57
Asset Turnover	0.00	1.12	0.38	0.19	0.88
Receivable days	--	48.13	120.76	169.93	68.03
Inventory Days	--	88.33	70.31	368.71	61.82
Payable days	--	95.29	44.06	608.16	203.87
Cash Conversion Cycle	--	41.17	147.02	-69.52	-74.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.