Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-2786.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -66.67 | -66.67 | -13.33 | 18.55 | 14.21 |
| Net Profit | -66.67 | -66.67 | -134.83 | 18.52 | -257.12 |
| EPS | -66.43 | -66.43 | -13.32 | -100.00 | 14.21 |
| Book Value | -- | -- | -40.40 | -65.73 | -48.06 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -- | 8.40 | -- | -- | -- |
| Net Margin
| -- | -16,890.75 | -- | -- | -- |
| Return on equity
| -79.04 | -48.69 | -- | -50.63 | -15.84 |
| Return on Capital
| -74.98 | -46.25 | -- | -38.92 | -15.36 |
| Return on Assets
| -38.07 | -24.03 | -39.77 | -18.41 | -2.23 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.69 | 0.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
-38.92
|
-15.36
|
-170.66
|
-7.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
-50.63
|
-15.84
|
-170.66
|
-7.83
|
|
Peer Median
|
3.32
|
--
|
--
|
--
|
--
|
ROA
-39.77
Lower than Peers by 41.18
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
-39.77
|
-18.41
|
-2.23
|
-93.57
|
-7.41
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
20.94
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
-33,790.01
|
|
Peer Median
|
9.37
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
-100.00
|
|
Peer Median
|
33.70
|
--
|
--
|
--
|
--
|
EBIT Growth
-13.33
Lower than Peers by 27.56
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
-13.33
|
-134.83
|
98.74
|
-1,027.28
|
-611.80
|
|
Peer Median
|
14.23
|
--
|
--
|
--
|
--
|
Net Profit Growth
-13.33
Lower than Peers by 10.76
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
-13.33
|
-134.83
|
98.74
|
-1,030.61
|
-602.75
|
|
Peer Median
|
-2.58
|
--
|
--
|
--
|
--
|
EPS Growth
-13.32
Lower than Peers by 23.58
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
-13.32
|
-134.93
|
98.74
|
-1,030.61
|
-602.75
|
|
Peer Median
|
10.26
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
-40.40
|
-14.68
|
-92.08
|
-7.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
0.69
|
0.07
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.83
Lower than Peers by 3.86
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
0.83
|
1.76
|
1.94
|
1.10
|
14.56
|
|
Peer Median
|
4.69
|
--
|
--
|
--
|
--
|
Quick Ratio
0.83
Lower than Peers by 3.48
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
0.83
|
1.76
|
1.94
|
1.10
|
14.56
|
|
Peer Median
|
4.31
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.52
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.11
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
89.05
|
--
|
--
|
--
|
--
|
Price / Book Value
-2,786.82
Lower than Peers by 2,788.34
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
-2,786.82
|
104.39
|
--
|
--
|
4.65
|
|
Peer Median
|
1.52
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-78.51
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
-78.51
|
-154.13
|
-95.69
|
-1.20
|
-56.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3
Lower than Peers by 37
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Extol Commercials
|
3
|
--
|
--
|
--
|
--
|
|
Peer Median
|
39
|
--
|
--
|
--
|
--
|