Market cap
₹120 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
5.3
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
4.47
|
8.23
|
73.70
|
7.66
|
--
|
--
|
|||||
|
Other Income
|
--
|
0.70
|
0.53
|
0.06
|
--
|
--
|
|||||
|
Total Income
|
4.47
|
8.93
|
74.23
|
7.72
|
--
|
--
|
|||||
|
Interest Expense
|
--
|
0.05
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Operating Expenses
|
1.91
|
7.52
|
73.05
|
5.63
|
--
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
-1.96
|
-48.10
|
0.16
|
--
|
--
|
|||||
|
Profit before Tax
|
2.31
|
-0.69
|
-47.06
|
2.12
|
--
|
--
|
|||||
|
Taxes
|
0.31
|
-0.01
|
0.15
|
0.33
|
--
|
--
|
|||||
|
Profit after Tax
|
2.00
|
-0.68
|
-47.21
|
1.79
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.00
|
-0.68
|
-47.21
|
1.79
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
754.01
|
724.68
|
55.36
|
102.58
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
19.43
|
48.18
|
48.19
|
0.42
|
--
|
--
|
|||||
|
Current Liabilities
|
0.12
|
0.77
|
670.30
|
0.05
|
--
|
--
|
|||||
|
Total Liabilities
|
773.55
|
773.66
|
773.88
|
103.06
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-75.26
|
-212.04
|
1.50
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
74.62
|
-362.77
|
3.48
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.70
|
565.68
|
0.29
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.06
|
-9.13
|
5.27
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
-0.45
|
0.02
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
-0.45
|
0.02
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.39
|
0.53
|
0.98
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.14
|
-2.04
|
1.15
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.14
|
-2.50
|
0.87
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.09
|
-11.37
|
2.07
|
--
|
--
|
|||||
|
ROE (%)
|
0.26
|
-0.18
|
-59.79
|
1.74
|
--
|
--
|
|||||
|
ROA (%)
|
0.26
|
-0.09
|
-10.77
|
1.74
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
51.71
|
7.47
|
0.69
|
24.78
|
--
|
--
|
|||||
|
Net Margin (%)
|
44.84
|
-7.66
|
-63.60
|
23.19
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-7.19
|
-63.88
|
25.09
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-46.42
|
-88.83
|
862.35
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-91.96
|
20.47
|
-73.09
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-46.42
|
98.55
|
-2,737.90
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-92.56
|
99.71
|
-2,734.88
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
1,208.93
|
-46.03
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.31
|
--
|
--
|
0.65
|
--
|
--
|
|||||
|
Price / Book Value
|
0.16
|
0.42
|
6.68
|
0.91
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.55
|
214.30
|
882.10
|
38.82
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
0.58
|
3.55
|
0.89
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
4.13
|
4.05
|
0.89
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
0.57
|
0.44
|
0.18
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
120.27
|
303.29
|
369.79
|
93.14
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
12.10
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
12.10
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3,644.54
|
866.78
|
0.88
|
1,861.33
|
--
|
--
|
|||||
|
Quick Ratio
|
3,644.54
|
477.08
|
0.55
|
1,628.62
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
-12.99
|
--
|
1,059.85
|
--
|
--
|