Market cap
₹1 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 325.28 | -48.47 | -- |
| EBIT | 0.00 | 78.79 | -203.21 | -353.87 | -231.30 |
| Net Profit | 0.00 | 78.79 | -222.44 | -318.78 | -230.94 |
| EPS | 0.00 | -- | 166.55 | -318.78 | -238.67 |
| Book Value | -- | -- | 5.97 | 6.98 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-12 | Mar-11 |
| EBIT-Margin
| -78.57 | -- | -- | 59.18 | -276.36 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -1.89 | -- | -17.35 | 5.79 | -8.84 |
| Return on Capital
| -1.45 | -- | -- | 6.78 | -8.53 |
| Return on Assets
| -1.63 | -- | -9.79 | 3.91 | -7.14 |
| Debt to Equity (x)
| -- | -- | 0.28 | 0.26 | 0.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
6.78
|
-8.53
|
-2.61
|
1.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-17.35
Lower than Peers by 28.09
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
-17.35
|
5.79
|
-8.84
|
-2.61
|
1.47
|
|
Peer Median
|
10.74
|
--
|
--
|
--
|
--
|
ROA
-9.79
Lower than Peers by 15.30
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
-9.79
|
3.91
|
-7.14
|
-1.65
|
0.93
|
|
Peer Median
|
5.51
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
59.18
|
-276.36
|
-18.52
|
1.80
|
|
Peer Median
|
19.27
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
43.31
|
-276.81
|
-18.57
|
1.52
|
|
Peer Median
|
21.29
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
60.31
|
-271.00
|
-15.95
|
1.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
325.28
|
-77.90
|
-85.44
|
1,299.92
|
|
Peer Median
|
3.68
|
--
|
--
|
--
|
--
|
EBIT Growth
-203.21
Lower than Peers by 189.46
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
-203.21
|
191.06
|
-229.82
|
-249.66
|
-54.05
|
|
Peer Median
|
-13.75
|
--
|
--
|
--
|
--
|
Net Profit Growth
-222.44
Lower than Peers by 224.07
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
-222.44
|
166.55
|
-229.32
|
-277.49
|
-52.61
|
|
Peer Median
|
1.63
|
--
|
--
|
--
|
--
|
EPS Growth
-222.44
Lower than Peers by 220.16
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
-222.44
|
166.55
|
-301.22
|
-277.51
|
-52.61
|
|
Peer Median
|
-2.28
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
5.97
|
-2.81
|
-2.41
|
1.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.28
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
0.28
|
0.26
|
0.07
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
0.01
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
13.02
Higher than Peers by 9.08
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
13.02
|
13.09
|
--
|
12.37
|
1.90
|
|
Peer Median
|
3.94
|
--
|
--
|
--
|
--
|
Quick Ratio
11.52
Higher than Peers by 7.60
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
11.52
|
11.64
|
--
|
12.37
|
1.88
|
|
Peer Median
|
3.93
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
17.91
|
-613.47
|
-316.35
|
5.23
|
|
Peer Median
|
39.23
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
95.15
|
268.93
|
82.99
|
110.43
|
|
Peer Median
|
4.15
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
0.09
|
0.03
|
0.09
|
0.61
|
|
Peer Median
|
0.38
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
289.06
|
1,176.27
|
1,535.78
|
220.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
424.49
|
--
|
--
|
5.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
-106.37
|
524.01
|
1,382.83
|
214.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
819.91
|
652.25
|
152.95
|
12.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
30.63
|
--
|
--
|
--
|
|
Peer Median
|
18.87
|
--
|
--
|
--
|
--
|
Price / Book Value
0.34
Lower than Peers by 1.60
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
0.34
|
1.72
|
2.54
|
--
|
--
|
|
Peer Median
|
1.94
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-4.01
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
-4.01
|
19.71
|
-28.79
|
-48.34
|
49.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 175
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Exotic Coal
|
1
|
8
|
11
|
--
|
--
|
|
Peer Median
|
176
|
--
|
--
|
--
|
--
|