Market cap
₹10 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
| United Leasing | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 27,139 | 11,024 | 5,456 | 1,558 |
Revenue (₹ Cr) |
7 | 14,344 | 1,782 | 2,092 | 194 |
Net Profit (₹ Cr) |
-0.11 | 2,255.68 | 480.07 | 399.38 | 119.74 |
Net Margin (%) |
-1.61 | 15.70 | 26.93 | 19.04 | 61.82 |
RoE (%) |
-0.31 | 15.64 | 13.41 | 13.75 | 1.21 |
Price to Earnings |
-- | 12.91 | 22.96 | 13.84 | 13.01 |
Price-To-Book |
1.44 | 1.88 | 2.88 | 1.77 | 0.18 |
Income Statement (₹ Cr)
| United Leasing | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6.78 | 14,344.21 | 1,781.85 | 2,091.91 | 193.64 |
|
Total Income
|
6.85 | 14,363.50 | 1,782.52 | 2,097.46 | 193.69 |
|
Total Expenditure
|
5.90 | 5,008.04 | 555.79 | 622.37 | 41.02 |
|
EBITDA
|
0.89 | 9,336.17 | 1,226.06 | 1,469.54 | 152.62 |
|
Depreciation
|
0.62 | 226.50 | 19.92 | 7.78 | 0.02 |
|
EBIT
|
0.27 | 9,109.67 | 1,206.14 | 1,461.76 | 152.60 |
|
Interest
|
0.31 | 6,148.03 | 564.81 | 925.72 | 0.00 |
|
Other Income
|
0.07 | 19.29 | 0.68 | 5.55 | 0.05 |
|
Exceptional Items
|
-0.10 | 0.00 | 0.00 | -4.82 | 0.00 |
|
Profit before Tax
|
-0.08 | 2,980.93 | 642.01 | 536.77 | 152.65 |
|
Provision for Tax
|
0.03 | 725.25 | 161.94 | 137.39 | 32.91 |
|
Profit after Tax
|
-0.11 | 2,255.68 | 480.07 | 399.38 | 119.74 |
Liabilities (₹ Cr)
| United Leasing | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.91 | 13,919.96 | 3,725.15 | 2,974.21 | 8,554.68 |
|
Minority Interest
|
0.00 | -153.14 | 0.00 | -5.26 | 0.00 |
|
Non-Current Liabilities
|
3.29 | 506.14 | 8.44 | 27.40 | 1,255.75 |
|
Current Liabilities
|
2.97 | 72,933.81 | 7,351.81 | 10,682.77 | 0.43 |
|
Total Liabilities
|
12.95 | 67,644.19 | 8,716.99 | 12,291.93 | 11,376.53 |
Assets (₹ Cr)
| United Leasing | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.49 | 1,317.22 | 332.06 | 215.32 | 0.02 |
|
Current Assets
|
7.68 | 86,518.51 | 10,747.11 | 13,482.79 | 9,810.44 |
|
Total Assets
|
12.95 | 67,644.19 | 8,716.99 | 12,291.93 | 11,376.53 |
|
Total Debt*
|
5.07 | 51,068.03 | 5,264.32 | 9,177.52 | 0.00 |
|
Net Current Assets
|
4.70 | 13,584.70 | 3,395.30 | 2,800.02 | 9,810.00 |
|
Contingent Liabilities
|
-- | 1,275.63 | 2.44 | 0.73 | 1.25 |
Cashflow (₹ Cr)
| United Leasing | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.22 | -4,780.83 | -1,415.01 | -1,123.17 | 74.35 |
|
Cash Flow from Investing Activities
|
0.78 | -1,148.66 | 174.19 | -828.23 | -76.70 |
|
Cash from Financing Activities
|
-0.83 | 5,526.25 | 1,281.01 | 2,187.38 | -- |
|
Net Cash Inflow / Outflow
|
-0.26 | -403.24 | 40.19 | 235.98 | -2.35 |
Ratios
Profitability Ratios
| United Leasing | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.67 | 8.12 | 11.55 | 11.48 | 1.06 |
|
ROE (%)
|
-0.31 | 15.64 | 13.41 | 13.75 | 1.21 |
|
ROA (%)
|
-0.84 | 2.88 | 4.88 | 3.08 | 1.13 |
|
EBIT Margin (%)
|
3.91 | 63.51 | 67.69 | 69.88 | 78.80 |
|
Net Margin (%)
|
-1.61 | 15.70 | 26.93 | 19.04 | 61.82 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| United Leasing | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.49 | 36.06 | 27.63 | 23.12 | 33.52 |
|
EBIT Growth (%)
|
0.00 | 62.39 | 28.65 | 18.27 | 26.25 |
|
Net Profit Growth (%)
|
-11,100.00 | 338.70 | 30.68 | 21.76 | 39.49 |
|
EPS Growth (%)
|
-2,248.51 | 112.83 | 28.63 | 22.64 | 39.49 |
|
Book Value Growth (%)
|
3.96 | 15.84 | 14.22 | 46.35 | 9.31 |
Valuation Ratios
| United Leasing | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
123.18 | 13.08 | 22.66 | 13.93 | 12.93 |
|
Price / Book Value
|
4.69 | 1.90 | 2.86 | 1.80 | 0.18 |
|
Dividend Yield (%)
|
0.00 | 0.62 | 0.00 | 0.65 | 0.00 |
|
EV/EBITDA
|
16.14 | 9.59 | 14.11 | 9.91 | 10.10 |
|
Market Cap (₹ Cr)
|
13.87 | 13,891.93 | 9,582.23 | 4,461.84 | 2,121.93 |
Solvency Ratios
| United Leasing | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.47 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.27 | 1.33 | 0.50 | 1.53 | -- |
|
Current Ratio
|
2.58 | 1.19 | 1.46 | 1.26 | 22,709.34 |
|
Quick Ratio
|
1.56 | 1.19 | 1.46 | 1.26 | 22,709.34 |
|
Interest Coverage
|
0.75 | 1.48 | 2.14 | 1.58 | -- |
Operating Efficiency Ratios
| United Leasing | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.40 | 0.84 | 1.14 | 0.26 | -- |
|
Asset Turnover
|
0.52 | 0.18 | 0.18 | 0.16 | 0.02 |
|
Receivable days
|
107.22 | 3.75 | 4.11 | 1.28 | 0.00 |
|
Inventory Days
|
91.58 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
11.71 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
187.10 | -- | -- | -- | -- |