Market cap
₹32 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
1.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.32
|
0.17
|
0.91
|
2.45
|
0.12
|
0.25
|
|||||
|
Other Income
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
--
|
|||||
|
Total Income
|
1.32
|
0.18
|
0.92
|
2.45
|
0.12
|
0.25
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.44
|
0.23
|
0.22
|
0.23
|
0.19
|
0.20
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.87
|
-0.05
|
0.70
|
2.22
|
-0.07
|
0.05
|
|||||
|
Taxes
|
0.08
|
-0.02
|
0.07
|
0.32
|
-0.01
|
0.03
|
|||||
|
Profit after Tax
|
0.79
|
-0.03
|
0.63
|
1.89
|
-0.07
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.13
|
0.10
|
0.00
|
0.07
|
0.16
|
0.27
|
|||||
|
Consolidated Profit
|
0.92
|
0.06
|
0.63
|
1.96
|
0.09
|
0.29
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
17.73
|
17.08
|
14.47
|
14.34
|
12.00
|
9.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.25
|
0.29
|
-0.02
|
-0.11
|
-0.42
|
-0.41
|
|||||
|
Current Liabilities
|
0.03
|
0.03
|
0.05
|
0.04
|
0.03
|
0.04
|
|||||
|
Total Liabilities
|
18.01
|
17.41
|
14.52
|
14.38
|
12.04
|
9.98
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.22
|
-0.04
|
1.92
|
-1.53
|
0.02
|
-0.50
|
|||||
|
Cash Flow from Investing Activities
|
0.82
|
-0.04
|
-1.45
|
1.56
|
-0.02
|
-0.06
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.59
|
-0.08
|
0.47
|
0.03
|
-0.01
|
-0.56
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.64
|
0.11
|
1.12
|
3.50
|
0.16
|
0.51
|
|||||
|
Cash EPS (₹)
|
1.41
|
-0.06
|
1.12
|
3.38
|
-0.12
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
31.65
|
30.50
|
25.84
|
25.60
|
21.44
|
17.74
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.40
|
-0.07
|
3.42
|
-2.73
|
0.03
|
-0.89
|
|||||
|
Free Cash Flow per Share (₹)
|
1.48
|
-0.13
|
4.69
|
0.85
|
-0.09
|
-1.00
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
5.01
|
-0.32
|
4.84
|
16.83
|
-0.68
|
0.41
|
|||||
|
ROE (%)
|
4.55
|
-0.21
|
4.34
|
14.38
|
-0.61
|
0.12
|
|||||
|
ROA (%)
|
4.47
|
-0.20
|
4.35
|
14.63
|
-0.63
|
0.12
|
|||||
|
EBIT Margin (%)
|
66.22
|
-36.46
|
75.90
|
90.57
|
-65.30
|
18.83
|
|||||
|
Net Margin (%)
|
60.14
|
-17.60
|
68.18
|
77.41
|
-57.76
|
5.34
|
|||||
|
Cash Profit Margin (%)
|
60.15
|
-18.90
|
68.56
|
77.43
|
-57.91
|
5.34
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
667.74
|
-81.21
|
-62.71
|
2,027.48
|
-53.58
|
61.90
|
|||||
|
EBIT Growth (%)
|
1,494.24
|
-109.03
|
-68.75
|
3,050.73
|
-260.96
|
1,011.55
|
|||||
|
Net Profit Growth (%)
|
2,542.90
|
-105.18
|
-66.98
|
2,944.29
|
-603.01
|
-85.60
|
|||||
|
EPS Growth (%)
|
1,346.56
|
-89.91
|
-67.93
|
2,118.43
|
-69.08
|
-10.28
|
|||||
|
Book Value Growth (%)
|
3.79
|
18.02
|
0.94
|
19.43
|
20.87
|
-21.80
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
230.17
|
12.25
|
2.29
|
39.90
|
23.11
|
|||||
|
Price / Book Value
|
--
|
0.86
|
0.53
|
0.31
|
0.29
|
0.67
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.25
|
-284.86
|
10.31
|
2.00
|
-46.97
|
141.20
|
|||||
|
Close Price (₹)
|
--
|
26.10
|
13.76
|
8.01
|
6.30
|
11.80
|
|||||
|
High Price (₹)
|
--
|
41.34
|
19.15
|
15.55
|
12.99
|
13.65
|
|||||
|
Low Price (₹)
|
--
|
13.11
|
7.74
|
5.70
|
5.50
|
11.80
|
|||||
|
Market Cap (₹ Cr)
|
--
|
14.62
|
7.71
|
4.49
|
3.53
|
6.61
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
92.90
|
12.80
|
10.48
|
46.18
|
16.71
|
14.43
|
|||||
|
Quick Ratio
|
92.90
|
12.80
|
10.48
|
46.18
|
16.71
|
14.43
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|