Linear Peer Comparison

BSE: 524103

₹10.87

₹0.51 (4.92%)

As on 08-Feb-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Linear	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Market cap (₹ Cr)	1	9,462	1,792	900	880
Revenue (₹ Cr)	0	3	4,771	5	72
Net Profit (₹ Cr)	-0.02	269.13	335.83	-6.89	3.11
Net Margin (%)	-23.08	105.48	7.02	-126.08	4.16
RoE (%)	-1.71	-24.43	122.23	-0.15	8.14
Price to Earnings	--	21.15	5.80	--	9.65
Price-To-Book	0.90	4.27	3.99	0.20	0.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Linear	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Operating Revenue	0.10	12,607.89	0.98	19.01	44.65
Total Income	0.11	12,713.57	0.98	19.02	44.76
Total Expenditure	0.13	12,685.05	0.93	20.82	43.71
EBITDA	-0.02	-77.16	0.05	-1.81	0.94
Depreciation	--	6.01	0.00	0.00	0.06
EBIT	-0.02	-83.17	0.05	-1.81	0.88
Interest	0.00	32.21	0.00	0.59	1.28
Other Income	0.11	105.68	0.00	0.01	0.11
Exceptional Items	--	65.37	0.00	--	--
Profit before Tax	-0.02	-93.89	0.04	-2.39	-0.29
Provision for Tax	0.00	2.79	0.02	1.96	0.09
Profit after Tax	-0.02	-96.68	0.03	-4.34	-0.38

Liabilities (₹ Cr)

	Linear	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Shareholder's Funds	1.41	1,268.32	3.07	220.45	428.72
Minority Interest	--	--	--	0.00	--
Non-Current Liabilities	0.00	-51.74	0.00	2.55	2.30
Current Liabilities	0.01	2,211.26	1.10	22.91	4.12
Total Liabilities	1.42	3,658.53	4.17	246.02	435.14

Assets (₹ Cr)

	Linear	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Non-Current Assets	0.00	539.73	0.41	187.79	428.03
Current Assets	1.42	2,888.10	3.75	58.13	7.11
Total Assets	1.42	3,658.53	4.17	246.02	435.14
Total Debt*	0.00	272.85	0.40	21.77	3.86
Net Current Assets	1.41	676.84	2.65	35.21	2.99
Contingent Liabilities	--	4,073.31	--	--	--

Cashflow (₹ Cr)

	Linear	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Cash From Operating Activities	0.00	-53.50	-0.11	-5.62	-72.01
Cash Flow from Investing Activities	--	86.52	-0.31	0.00	78.44
Cash from Financing Activities	--	-118.53	2.56	6.01	-6.56
Net Cash Inflow / Outflow	0.00	-85.51	-0.42	0.40	-0.14

Ratios

Profitability Ratios

	Linear	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
ROCE (%)	-0.30	-3.69	1.40	-0.75	0.25
ROE (%)	-1.71	-7.34	0.95	-1.95	-0.10
ROA (%)	-1.68	-2.03	0.73	-1.78	-0.10
EBIT Margin (%)	-23.08	0.23	5.10	-9.47	2.35
Net Margin (%)	-23.08	-0.76	2.94	-22.83	-0.86
Cash Profit Margin (%)	--	-0.72	2.94	-22.84	-0.72

Growth Ratios

	Linear	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Revenue Growth (%)	-49.76	-47.32	-24.91	-55.37	-18.67
EBIT Growth (%)	-500.00	-80.49	86.90	-108.75	13.53
Net Profit Growth (%)	-500.00	-224.38	140.67	-133.00	67.99
EPS Growth (%)	-500.01	-129.41	140.67	-133.00	0.00
Book Value Growth (%)	-0.37	-7.04	2.51	-1.93	21.89

Valuation Ratios

	Linear	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Price / Earnings	0.00	0.00	0.00	0.00	0.00
Price / Book Value	1.31	2.95	0.00	0.36	0.00
Dividend Yield (%)	0.00	0.80	--	0.00	--
EV/EBITDA	-111.72	134.34	23.93	-55.94	5.39
Market Cap (₹ Cr)	--	3,739.50	0.00	80.22	0.00

Solvency Ratios

	Linear	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debt to Equity	0.00	0.22	0.13	0.10	0.01
Short term debt to equity ratio	0.00	0.22	0.13	0.09	0.01
Current Ratio	129.00	1.31	3.41	2.54	1.73
Quick Ratio	129.00	1.12	3.19	2.54	1.14
Interest Coverage	-58.99	-1.92	37.77	-3.07	0.77

Operating Efficiency Ratios

	Linear	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debtors to sales (%)	--	6.52	66.44	0.48	6.10
Asset Turnover	0.07	2.65	0.25	0.08	0.11
Receivable days	--	55.96	242.50	2.44	25.42
Inventory Days	--	10.64	147.71	0.00	26.87
Payable days	--	66.54	23.32	2.15	4.42
Cash Conversion Cycle	--	0.07	366.89	-1.06	47.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly