Primuss Pipes Peer Comparison

BSE: 513291

₹2.68

₹0.12 (4.69%)

As on 02-Aug-2021IST

Market cap

₹2 Cr

Revenue (TTM)

₹53 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Primuss Pipes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Market cap (₹ Cr)	2	8,812	5,675	4,893	3,772
Revenue (₹ Cr)	53	4,620	3,875	5,786	2,587
Net Profit (₹ Cr)	-12.37	751.25	204.30	120.76	164.80
Net Margin (%)	-23.20	14.96	5.26	2.01	6.34
RoE (%)	-93.21	11.00	10.08	2.49	16.49
Price to Earnings	--	11.95	27.78	40.54	22.89
Price-To-Book	--	1.23	2.64	0.82	3.40

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Primuss Pipes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Operating Revenue	142.59	3,051.79	2,221.71	2,699.44	--
Total Income	143.04	3,121.31	2,244.14	2,756.35	--
Total Expenditure	138.40	2,383.87	2,045.29	2,304.75	--
EBITDA	4.19	667.93	176.42	394.68	--
Depreciation	0.64	79.62	45.93	58.51	--
EBIT	3.55	588.30	130.49	336.17	--
Interest	2.57	38.87	64.49	234.65	--
Other Income	0.45	69.51	22.43	56.91	--
Exceptional Items	--	-210.45	-3.70	-183.97	--
Profit before Tax	1.43	433.02	88.43	-25.54	--
Provision for Tax	0.45	231.09	29.59	-18.00	--
Profit after Tax	0.98	201.94	58.84	-7.54	--

Liabilities (₹ Cr)

	Primuss Pipes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Shareholder's Funds	13.20	3,070.12	702.03	2,635.68	--
Minority Interest	--	--	--	0.66	--
Non-Current Liabilities	6.42	1,122.70	94.28	1,311.98	--
Current Liabilities	34.36	602.05	797.89	1,473.09	--
Total Liabilities	53.98	4,794.86	1,594.20	5,421.41	--

Assets (₹ Cr)

	Primuss Pipes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Non-Current Assets	8.67	2,406.42	645.06	3,604.69	--
Current Assets	45.31	2,388.44	949.14	1,816.72	--
Total Assets	53.98	4,794.86	1,594.20	5,421.41	--
Total Debt*	26.13	1,058.71	243.91	1,761.14	--
Net Current Assets	10.95	1,786.40	151.25	343.63	--
Contingent Liabilities	4.51	1,841.24	645.14	272.47	--

Cashflow (₹ Cr)

	Primuss Pipes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Cash From Operating Activities	0.98	-182.69	137.35	-46.17	--
Cash Flow from Investing Activities	0.07	-155.60	0.16	33.16	--
Cash from Financing Activities	0.35	387.45	-138.03	-5.16	--
Net Cash Inflow / Outflow	1.41	49.16	-0.52	-18.17	--

Ratios

Profitability Ratios

	Primuss Pipes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
ROCE (%)	10.68	12.28	15.56	4.88	--
ROE (%)	7.74	6.73	8.69	-0.29	--
ROA (%)	1.98	4.57	3.57	-0.14	--
EBIT Margin (%)	3.25	24.16	8.95	16.73	--
Net Margin (%)	0.69	6.47	2.62	-0.27	--
Cash Profit Margin (%)	1.14	9.23	4.72	1.89	--

Growth Ratios

	Primuss Pipes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Revenue Growth (%)	1.84	41.93	38.21	19.28	--
EBIT Growth (%)	12.12	96.09	9.67	33.92	--
Net Profit Growth (%)	-3.56	0.90	-7.62	-111.49	--
EPS Growth (%)	-51.78	11.14	-7.62	-72.91	--
Book Value Growth (%)	8.45	4.78	7.64	6.33	--

Valuation Ratios

	Primuss Pipes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Price / Earnings	8.30	7.11	6.43	21.25	--
Price / Book Value	0.62	1.08	0.54	0.31	--
Dividend Yield (%)	0.00	1.21	2.26	0.00	--
EV/EBITDA	7.02	5.87	2.89	5.36	--
Market Cap (₹ Cr)	8.14	3,329.88	378.58	810.96	--

Solvency Ratios

	Primuss Pipes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Debt to Equity	1.98	0.34	0.35	0.67	--
Short term debt to equity ratio	1.51	0.07	0.22	0.29	--
Current Ratio	1.32	3.97	1.19	1.23	--
Quick Ratio	0.86	2.69	0.92	0.72	--
Interest Coverage	1.56	12.14	2.37	0.89	--

Operating Efficiency Ratios

	Primuss Pipes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Debtors to sales (%)	7.99	16.13	24.99	22.55	--
Asset Turnover	2.87	0.69	1.35	0.50	--
Receivable days	31.29	52.86	77.05	76.65	--
Inventory Days	40.42	76.60	52.16	92.23	--
Payable days	21.86	39.20	122.72	68.26	--
Cash Conversion Cycle	49.86	90.26	6.48	100.62	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly