Prabhhans Peer Comparison

BSE: 530361

₹79.69

₹3.79 (4.99%)

As on 13-Oct-2026IST

Market cap

₹50 Cr

Revenue (TTM)

₹90 Cr

P/E Ratio

37.5

P/B Ratio

4.4

Div. Yield

0 %

Edit

	Prabhhans	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	50	13,967	8,340	7,727	7,482
Revenue (₹ Cr)	90	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	1.33	422.82	207.16	65.57	209.82
Net Margin (%)	1.48	4.29	4.21	2.75	12.43
RoE (%)	12.16	11.13	2.99	1.09	16.61
Price to Earnings	37.49	33.72	37.30	208.38	35.62
Price-To-Book	4.36	3.04	1.11	2.70	5.72

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Prabhhans	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	89.74	9,797.83	4,171.76	2,293.42	1,643.93
Total Income	89.74	9,863.09	4,919.15	2,384.58	1,687.71
Total Expenditure	87.24	8,730.44	4,406.13	2,037.46	1,338.35
EBITDA	2.50	1,067.39	-234.37	255.96	305.58
Depreciation	0.12	314.45	124.37	151.20	36.37
EBIT	2.38	752.94	-358.74	104.76	269.21
Interest	0.57	178.02	93.43	85.35	13.73
Other Income	0.00	65.26	747.39	91.16	43.78
Exceptional Items	0.00	-39.84	0.00	-201.42	-13.90
Profit before Tax	1.81	600.34	295.22	-90.85	285.36
Provision for Tax	0.48	177.52	88.06	-156.42	75.54
Profit after Tax	1.33	422.82	207.16	65.57	209.82

Liabilities (₹ Cr)

	Prabhhans	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	11.30	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	0.00	-15.89	15.29	-26.69	-0.07
Non-Current Liabilities	1.34	801.89	1,781.20	511.99	89.04
Current Liabilities	25.68	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	38.32	8,810.08	13,853.00	4,733.77	1,878.75

Assets (₹ Cr)

	Prabhhans	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	3.63	3,995.73	7,932.44	2,764.46	638.02
Current Assets	34.69	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	38.32	8,810.08	13,853.00	4,733.77	1,878.75
Total Debt*	11.41	1,440.97	2,129.70	997.94	40.30
Net Current Assets	9.02	548.16	2,610.20	797.96	756.37
Contingent Liabilities	--	44.91	2,470.24	94.58	11.27

Cashflow (₹ Cr)

	Prabhhans	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	-4.63	867.08	-14.49	41.77	162.07
Cash Flow from Investing Activities	-0.05	-606.87	294.48	-180.32	63.66
Cash from Financing Activities	4.13	-227.98	-1,034.27	229.90	-152.25
Net Cash Inflow / Outflow	-0.56	32.23	-754.28	91.35	73.47

Ratios

Profitability Ratios

	Prabhhans	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	14.04	15.30	4.50	-0.54	20.98
ROE (%)	12.16	11.13	2.99	1.09	16.61
ROA (%)	3.94	4.99	1.51	1.05	11.54
EBIT Margin (%)	2.65	7.68	-8.60	4.57	16.38
Net Margin (%)	1.48	4.29	4.21	2.75	12.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Prabhhans	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	-2.06	15.21	-16.72	13.45	4.64
EBIT Growth (%)	-35.64	21.12	44.41	165.69	-8.26
Net Profit Growth (%)	-39.22	11.39	-67.27	-22.68	-11.79
EPS Growth (%)	-39.22	19.25	-64.96	-24.56	-55.89
Book Value Growth (%)	16.94	6.86	2.64	-23.08	9.09

Valuation Ratios

	Prabhhans	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	37.49	30.68	37.30	231.77	34.36
Price / Book Value	4.36	3.04	1.11	2.70	5.72
Dividend Yield (%)	0.00	0.88	0.06	0.00	1.17
EV/EBITDA	24.44	14.07	-38.72	31.40	23.24
Market Cap (₹ Cr)	18.10	8,894.78	9,403.75	2,142.64	5,994.68

Solvency Ratios

	Prabhhans	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.11	0.07	0.19	0.16	0.01
Short term debt to equity ratio	0.90	0.25	0.08	0.15	0.01
Current Ratio	1.35	1.14	1.91	1.72	2.74
Quick Ratio	0.67	0.58	1.49	1.28	1.82
Interest Coverage	4.16	4.37	4.16	-0.06	21.79

Operating Efficiency Ratios

	Prabhhans	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	16.65	14.74	53.83	22.71	16.83
Asset Turnover	2.66	1.16	0.30	0.37	0.90
Receivable days	48.34	50.21	150.21	76.42	70.22
Inventory Days	51.28	82.59	120.55	74.76	79.06
Payable days	43.85	103.59	87.77	145.59	210.75
Cash Conversion Cycle	55.77	29.22	182.99	5.60	-61.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly