Raj Irrigat Pipes Peer Comparison

BSE: 513406

₹21.25

₹-0.40 (-1.85%)

As on 24-Aug-2015IST

Market cap

₹7 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-3.3

Div. Yield

0 %

Edit

	Raj Irrigat Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Market cap (₹ Cr)	7	9,754	3,132	2,644	2,079
Revenue (₹ Cr)	--	3,954	2,627	1,125	1,301
Net Profit (₹ Cr)	-0.03	577.83	102.11	-14.61	142.76
Net Margin (%)	--	13.84	3.87	-1.29	10.57
RoE (%)	--	10.15	6.46	-1.12	6.47
Price to Earnings	--	15.85	30.67	--	14.56
Price-To-Book	-3.27	1.54	1.87	3.40	1.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Raj Irrigat Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Operating Revenue	0.00	2,099.78	--	0.65	546.70
Total Income	0.00	2,130.24	--	0.65	555.64
Total Expenditure	0.10	1,883.02	--	0.13	511.47
EBITDA	-0.10	216.76	--	0.52	35.23
Depreciation	--	75.51	--	0.01	6.94
EBIT	-0.10	141.24	--	0.52	28.28
Interest	--	74.96	--	0.00	23.68
Other Income	--	30.46	--	0.00	8.94
Exceptional Items	--	--	--	--	8.85
Profit before Tax	-0.10	96.74	--	0.52	22.39
Provision for Tax	--	21.59	--	0.18	6.47
Profit after Tax	-0.10	75.15	--	0.34	15.92

Liabilities (₹ Cr)

	Raj Irrigat Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Shareholder's Funds	-1.92	662.11	79.99	8.59	220.45
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.25	283.44	61.16	0.02	26.08
Current Liabilities	1.95	1,137.80	249.66	0.16	495.25
Total Liabilities	0.28	2,083.35	390.81	8.77	741.79

Assets (₹ Cr)

	Raj Irrigat Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Non-Current Assets	0.00	1,086.29	179.95	8.75	103.19
Current Assets	0.28	997.05	210.86	0.02	638.60
Total Assets	0.28	2,083.35	390.81	8.77	741.79
Total Debt*	0.25	1,042.30	215.82	0.00	148.51
Net Current Assets	-1.67	-140.75	-38.80	-0.14	143.34
Contingent Liabilities	5.04	302.59	44.68	--	241.60

Cashflow (₹ Cr)

	Raj Irrigat Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Cash From Operating Activities	-0.03	154.54	1.81	-0.08	24.15
Cash Flow from Investing Activities	--	-323.53	-33.73	7.41	-2.36
Cash from Financing Activities	0.03	171.21	34.53	0.02	-34.00
Net Cash Inflow / Outflow	0.00	2.22	2.61	-0.07	-12.21

Ratios

Profitability Ratios

	Raj Irrigat Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
ROCE (%)	0.00	11.18	4.12	6.23	12.08
ROE (%)	0.00	11.72	11.92	4.07	7.40
ROA (%)	-35.90	3.49	2.58	3.88	2.17
EBIT Margin (%)	--	11.77	--	80.31	8.08
Net Margin (%)	--	3.53	--	52.40	2.87
Cash Profit Margin (%)	--	6.49	4.47	52.41	4.09

Growth Ratios

	Raj Irrigat Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Revenue Growth (%)	--	6.17	16.44	-96.64	-19.85
EBIT Growth (%)	-23.40	-0.73	--	-79.36	-36.77
Net Profit Growth (%)	-23.40	-1.34	-33.30	-81.45	-43.07
EPS Growth (%)	-23.40	-1.37	--	-81.51	-43.07
Book Value Growth (%)	-5.62	6.74	12.68	4.35	4.90

Valuation Ratios

	Raj Irrigat Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Price / Earnings	0.00	1.65	0.00	19.15	7.80
Price / Book Value	0.00	0.94	0.00	2.29	1.13
Dividend Yield (%)	--	5.99	--	0.00	1.95
EV/EBITDA	-32.81	6.61	8.69	37.48	8.38
Market Cap (₹ Cr)	--	621.05	--	19.66	248.41

Solvency Ratios

	Raj Irrigat Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debt to Equity	-0.13	1.57	2.70	0.00	0.67
Short term debt to equity ratio	--	1.24	1.82	--	0.67
Current Ratio	0.14	0.88	0.84	0.15	1.29
Quick Ratio	0.14	0.59	0.56	0.14	0.70
Interest Coverage	--	2.29	--	235.20	1.95

Operating Efficiency Ratios

	Raj Irrigat Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debtors to sales (%)	--	2.24	--	--	25.36
Asset Turnover	0.00	1.08	1.49	0.07	0.76
Receivable days	--	13.39	64.77	0.00	78.70
Inventory Days	--	57.19	43.01	0.84	202.63
Payable days	--	44.22	4,907.82	--	98.92
Cash Conversion Cycle	--	26.36	-4,800.04	--	182.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly