Market cap
₹2 Cr
Revenue (TTM)
₹17 Cr
P/E Ratio
--
P/B Ratio
-0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -66.55 | -24.10 | -- |
| EBIT | 97.84 | -1,266.22 | -2,759.24 | -281.48 | -472.89 |
| Net Profit | 97.76 | -3,189.66 | -1,350.88 | -289.11 | -454.48 |
| EPS | 97.75 | -3,213.93 | -1,350.98 | -271.23 | -342.60 |
| Book Value | -- | -- | -125.15 | -170.25 | -379.65 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-17 | Mar-16 |
| EBIT-Margin
| -100.10 | -44.23 | -- | -318.08 | 3.99 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -103.27 | -41.44 | -- | -334.41 | 3.83 |
| Return on Capital
| -33.96 | 1.54 | -- | -139.76 | 4.37 |
| Return on Assets
| -17.23 | 5.35 | -70.57 | -60.80 | 1.25 |
| Debt to Equity (x)
| -- | -- | 0.05 | -0.12 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
-139.76
|
4.37
|
33.52
|
51.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
-334.41
|
3.83
|
20.79
|
46.08
|
|
Peer Median
|
1.34
|
--
|
--
|
--
|
--
|
ROA
-70.57
Lower than Peers by 70.71
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
-70.57
|
-60.80
|
1.25
|
7.87
|
26.62
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
-318.08
|
3.99
|
13.79
|
24.52
|
|
Peer Median
|
-2.05
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
-248.57
|
2.47
|
8.28
|
21.65
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
-242.29
|
5.39
|
10.37
|
21.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
-66.55
|
-27.99
|
81.51
|
495.65
|
|
Peer Median
|
2.36
|
--
|
--
|
--
|
--
|
EBIT Growth
-2,759.24
Lower than Peers by 2,722.43
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
-2,759.24
|
-2,765.31
|
-79.16
|
2.10
|
167.29
|
|
Peer Median
|
-36.81
|
--
|
--
|
--
|
--
|
Net Profit Growth
-1,350.88
Lower than Peers by 1,336.02
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
-1,350.88
|
-3,470.03
|
-78.54
|
-30.58
|
147.97
|
|
Peer Median
|
-14.85
|
--
|
--
|
--
|
--
|
EPS Growth
-1,350.98
Lower than Peers by 1,335.14
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
-1,350.98
|
-3,470.15
|
-78.54
|
-30.58
|
120.16
|
|
Peer Median
|
-15.83
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
-125.15
|
6.45
|
29.49
|
103.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.05
Lower than Peers by 0.03
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
0.05
|
-0.12
|
0.04
|
0.03
|
0.02
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.80
Lower than Peers by 1.01
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
0.80
|
0.80
|
2.00
|
1.25
|
1.39
|
|
Peer Median
|
1.80
|
--
|
--
|
--
|
--
|
Quick Ratio
0.80
Lower than Peers by 1.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
0.80
|
0.80
|
1.71
|
1.09
|
1.27
|
|
Peer Median
|
1.80
|
--
|
--
|
--
|
--
|
Interest Coverage
-563.39
Lower than Peers by 564.41
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
-563.39
|
-556.97
|
15.66
|
147.79
|
588.36
|
|
Peer Median
|
1.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
24.55
|
43.96
|
62.41
|
62.54
|
|
Peer Median
|
16.67
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
0.24
|
0.51
|
0.95
|
1.23
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
284.65
|
238.41
|
176.78
|
117.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
--
|
83.05
|
34.58
|
27.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
701.19
|
-6,255.14
|
-1,051.79
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
-416.54
|
6,576.60
|
1,263.15
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
--
|
30.30
|
4.80
|
2.78
|
|
Peer Median
|
27.68
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.21
Lower than Peers by 0.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
-0.21
|
-1.08
|
1.13
|
0.88
|
1.91
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
--
|
--
|
--
|
--
|
2.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.05
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
-0.05
|
-0.19
|
11.10
|
2.50
|
4.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 351
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Trilogic Digi Mda
|
2
|
9
|
38
|
28
|
47
|
|
Peer Median
|
353
|
--
|
--
|
--
|
--
|