K&R Rail Eng Peer Comparison

BSE: 514360

₹22.89

₹0.34 (1.51%)

As on 28-Aug-2026IST

Market cap

₹96 Cr

Revenue (TTM)

₹149 Cr

P/E Ratio

--

P/B Ratio

1.1

Div. Yield

0 %

Edit

	K&R Rail Eng	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project
Market cap (₹ Cr)	96	11,517	115	44,682	23,650
Revenue (₹ Cr)	149	9,241	218	20,825	27,380
Net Profit (₹ Cr)	-19.06	468.45	10.31	805.17	1,128.57
Net Margin (%)	-12.61	4.85	4.65	3.74	4.10
RoE (%)	-20.40	8.00	8.52	9.28	14.91
Price to Earnings	--	21.99	13.98	49.67	20.81
Price-To-Book	1.14	1.71	1.14	4.48	2.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	K&R Rail Eng	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project
Operating Revenue	148.99	9,240.60	79.77	20,824.58	27,379.86
Total Income	151.20	9,652.32	84.37	21,512.68	27,545.58
Total Expenditure	166.94	8,469.60	72.71	19,933.80	25,103.14
EBITDA	-17.95	771.00	7.07	890.78	2,276.72
Depreciation	1.71	170.46	0.16	37.93	517.59
EBIT	-19.66	600.54	6.91	852.85	1,759.13
Interest	1.95	381.88	2.92	400.23	460.53
Other Income	2.21	411.72	4.60	688.10	165.72
Exceptional Items	0.00	0.00	0.00	0.00	36.58
Profit before Tax	-19.40	630.38	8.59	1,140.72	1,500.90
Provision for Tax	-0.33	161.93	2.49	335.55	372.33
Profit after Tax	-19.06	468.45	6.10	805.17	1,128.57

Liabilities (₹ Cr)

	K&R Rail Eng	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project
Shareholder's Funds	83.75	6,638.64	98.63	9,821.84	7,776.55
Minority Interest	0.00	3.80	0.00	3.71	7.92
Non-Current Liabilities	0.20	7,485.38	0.45	4,758.12	1,389.99
Current Liabilities	61.03	7,150.61	36.31	7,125.77	18,590.26
Total Liabilities	--	19,521.28	--	20,880.66	25,572.82

Assets (₹ Cr)

	K&R Rail Eng	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project
Non-Current Assets	2.66	5,296.66	32.73	3,383.46	3,232.31
Current Assets	142.31	11,803.66	79.36	13,575.33	23,254.09
Total Assets	--	19,521.28	--	20,880.66	25,572.82
Total Debt*	--	4,264.32	--	5,407.31	4,188.62
Net Current Assets	81.28	4,653.05	43.05	6,449.56	4,663.83
Contingent Liabilities	--	3,179.79	--	5,375.93	389.16

Cashflow (₹ Cr)

	K&R Rail Eng	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project
Cash From Operating Activities	--	-1,109.53	--	1,880.91	913.95
Cash Flow from Investing Activities	--	31.92	--	1,629.40	-718.50
Cash from Financing Activities	--	1,156.02	--	-1,486.88	399.66
Net Cash Inflow / Outflow	--	78.41	--	2,023.43	595.11

Ratios

Profitability Ratios

	K&R Rail Eng	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project
ROCE (%)	--	12.69	--	14.76	16.17
ROE (%)	-20.40	8.00	6.18	9.28	14.91
ROA (%)	-8.77	2.29	4.28	3.82	4.24
EBIT Margin (%)	-13.19	6.50	8.66	4.10	6.42
Net Margin (%)	-12.61	4.85	7.23	3.74	4.10
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	K&R Rail Eng	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project
Revenue Growth (%)	-78.61	-9.92	-43.43	5.40	14.56
EBIT Growth (%)	-342.84	-9.91	-33.41	-12.05	19.41
Net Profit Growth (%)	-407.52	-21.79	-26.17	-26.06	61.94
EPS Growth (%)	-282.15	-21.60	-26.17	-24.30	54.09
Book Value Growth (%)	--	7.76	--	9.69	26.77

Valuation Ratios

	K&R Rail Eng	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project
Price / Earnings	-5.08	21.99	18.91	49.67	21.53
Price / Book Value	1.14	1.71	1.15	4.48	2.92
Dividend Yield (%)	0.00	1.55	1.45	0.33	0.79
EV/EBITDA	-4.98	13.73	25.13	54.48	11.03
Market Cap (₹ Cr)	--	14,699.74	--	73,341.47	16,645.34

Solvency Ratios

	K&R Rail Eng	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project
Debt to Equity	0.00	0.82	0.00	0.44	0.08
Short term debt to equity ratio	--	--	--	0.05	0.32
Current Ratio	2.33	1.65	2.19	1.91	1.25
Quick Ratio	2.31	1.65	1.21	1.89	1.16
Interest Coverage	-8.93	2.65	3.94	3.85	4.26

Operating Efficiency Ratios

	K&R Rail Eng	Ircon Intl	BCPL Railway Infra	Rail Vikas Nigam	Kalpataru Project
Debtors to sales (%)	49.83	15.13	17.73	25.79	30.70
Asset Turnover	0.69	0.45	0.56	0.99	1.03
Receivable days	--	36.16	--	26.10	111.40
Inventory Days	--	2.35	--	0.00	22.75
Payable days	--	587.63	--	--	264.65
Cash Conversion Cycle	--	-549.12	--	--	-130.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.