Integra Switchgear Peer Comparison

BSE: 517423

₹141.70

₹-7.45 (-4.99%)

As on 02-Nov-2026IST

Market cap

₹41 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Integra Switchgear	V-Guard	AVI Products India	Kirloskar Oil	Motherson Wiring
Market cap (₹ Cr)	41	12,802	18	26,264	26,009
Revenue (₹ Cr)	0	6,822	2	8,272	13,683
Net Profit (₹ Cr)	-0.46	411.12	-1.21	505.72	685.43
Net Margin (%)	-1,688.89	5.99	-60.73	6.08	5.01
RoE (%)	-30.20	17.32	-23.86	14.59	31.86
Price to Earnings	--	31.14	--	50.98	37.95
Price-To-Book	--	4.99	3.67	7.09	12.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Integra Switchgear	V-Guard	AVI Products India	Kirloskar Oil	Motherson Wiring
Operating Revenue	--	5,577.82	4.71	6,329.14	9,319.40
Total Income	0.13	5,599.36	4.97	6,417.05	9,332.20
Total Expenditure	0.11	5,065.24	4.69	5,179.29	8,323.10
EBITDA	-0.11	512.58	0.02	1,149.85	996.30
Depreciation	--	95.66	0.15	139.36	178.90
EBIT	-0.11	416.92	-0.14	1,010.49	817.40
Interest	0.00	24.51	0.05	486.66	24.70
Other Income	0.13	21.54	0.26	87.91	12.80
Exceptional Items	--	--	--	36.19	--
Profit before Tax	0.02	413.95	0.07	648.66	805.50
Provision for Tax	0.07	100.23	0.02	175.10	199.60
Profit after Tax	0.02	313.72	0.05	473.56	605.90

Liabilities (₹ Cr)

	Integra Switchgear	V-Guard	AVI Products India	Kirloskar Oil	Motherson Wiring
Shareholder's Funds	1.96	2,097.83	7.10	3,086.51	1,698.30
Minority Interest	--	--	--	-29.78	--
Non-Current Liabilities	--	208.35	--	3,970.16	166.30
Current Liabilities	0.12	1,022.95	0.90	3,451.40	1,806.80
Total Liabilities	2.07	3,329.13	7.99	10,478.29	3,728.80

Assets (₹ Cr)

	Integra Switchgear	V-Guard	AVI Products India	Kirloskar Oil	Motherson Wiring
Non-Current Assets	0.25	1,576.64	1.43	6,085.42	818.40
Current Assets	1.82	1,752.49	6.56	4,392.87	2,853.00
Total Assets	2.07	3,329.13	7.99	10,478.29	3,728.80
Total Debt*	0.00	10.81	0.81	5,760.83	9.50
Net Current Assets	1.70	729.54	5.67	941.47	1,046.20
Contingent Liabilities	0.06	69.97	--	120.27	43.50

Cashflow (₹ Cr)

	Integra Switchgear	V-Guard	AVI Products India	Kirloskar Oil	Motherson Wiring
Cash From Operating Activities	-0.03	476.96	-0.77	-739.49	364.80
Cash Flow from Investing Activities	--	-96.92	0.14	-522.80	-60.10
Cash from Financing Activities	-0.02	-377.51	0.50	1,510.00	-457.40
Net Cash Inflow / Outflow	-0.03	2.53	-0.14	247.71	-152.70

Ratios

Profitability Ratios

	Integra Switchgear	V-Guard	AVI Products India	Kirloskar Oil	Motherson Wiring
ROCE (%)	0.83	20.81	1.62	14.51	48.93
ROE (%)	0.84	16.38	0.76	16.54	35.90
ROA (%)	0.70	9.68	0.67	5.05	17.93
EBIT Margin (%)	--	9.58	5.88	19.56	10.83
Net Margin (%)	11.71	5.60	1.08	7.38	6.49
Cash Profit Margin (%)	--	6.85	4.40	9.68	8.42

Growth Ratios

	Integra Switchgear	V-Guard	AVI Products India	Kirloskar Oil	Motherson Wiring
Revenue Growth (%)	--	14.85	-2.93	7.30	11.91
EBIT Growth (%)	110.87	15.93	-42.31	16.76	-1.08
Net Profit Growth (%)	107.00	21.80	-78.94	7.70	-5.08
EPS Growth (%)	107.00	21.40	-78.94	10.51	-5.07
Book Value Growth (%)	0.84	15.25	0.76	15.23	1.28

Valuation Ratios

	Integra Switchgear	V-Guard	AVI Products India	Kirloskar Oil	Motherson Wiring
Price / Earnings	2,794.85	49.68	129.31	21.36	25.32
Price / Book Value	23.40	7.60	0.98	3.41	13.55
Dividend Yield (%)	0.00	0.42	0.00	0.90	1.63
EV/EBITDA	2,505.67	29.08	16.50	12.29	22.58
Market Cap (₹ Cr)	--	15,584.43	6.94	10,448.14	23,016.12

Solvency Ratios

	Integra Switchgear	V-Guard	AVI Products India	Kirloskar Oil	Motherson Wiring
Debt to Equity	0.00	0.01	0.11	1.88	0.01
Short term debt to equity ratio	--	0.01	0.11	0.16	--
Current Ratio	15.48	1.71	7.30	1.27	1.58
Quick Ratio	15.48	0.74	5.02	1.18	0.87
Interest Coverage	14.73	17.89	2.40	2.33	33.61

Operating Efficiency Ratios

	Integra Switchgear	V-Guard	AVI Products India	Kirloskar Oil	Motherson Wiring
Debtors to sales (%)	--	9.72	21.04	10.99	13.35
Asset Turnover	0.00	1.85	0.58	0.68	2.76
Receivable days	--	34.74	69.34	37.57	41.90
Inventory Days	--	55.22	164.09	35.61	47.44
Payable days	--	61.95	39.45	73.89	63.17
Cash Conversion Cycle	--	28.02	193.98	-0.72	26.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.