Market cap
₹158 Cr
Revenue (TTM)
₹94 Cr
P/E Ratio
66.9
P/B Ratio
3.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 17.47 | 86.13 | 42.49 | 33.96 | 27.16 |
| EBIT | 60.87 | 56.81 | 34.57 | 29.38 | 32.39 |
| Net Profit | 161.14 | 34.95 | -65.86 | -10.94 | 4.28 |
| EPS | 161.14 | 8.30 | -62.17 | -13.45 | 2.63 |
| Book Value | -- | -- | 105.50 | 75.08 | 28.05 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 12.43 | 12.08 | 11.68 | 11.33 | 13.37 |
| Net Margin
| 8.69 | 8.40 | 2.51 | 9.77 | 7.68 |
| Return on equity
| 42.01 | 48.28 | 6.25 | 32.48 | 36.32 |
| Return on Capital
| 19.62 | 22.85 | -- | 15.05 | 19.58 |
| Return on Assets
| 11.94 | 13.54 | 2.49 | 11.21 | 9.93 |
| Debt to Equity (x)
| -- | -- | 0.78 | 1.28 | 2.39 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
--
|
15.05
|
19.58
|
24.24
|
28.33
|
|
Peer Median
|
--
|
13.23
|
16.51
|
17.42
|
--
|
ROE
6.25
Higher than Peers by 4.16
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
6.25
|
32.48
|
36.32
|
57.21
|
115.41
|
|
Peer Median
|
2.09
|
14.03
|
12.58
|
14.29
|
--
|
ROA
2.49
Higher than Peers by 0.62
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
2.49
|
11.21
|
9.93
|
14.67
|
16.63
|
|
Peer Median
|
1.87
|
6.05
|
6.27
|
11.08
|
--
|
EBIT Margin
11.68
Higher than Peers by 13.40
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
11.68
|
11.33
|
13.37
|
12.58
|
12.58
|
|
Peer Median
|
-1.72
|
11.92
|
17.72
|
10.64
|
--
|
Net Margin
2.51
No difference
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
2.51
|
9.77
|
7.68
|
8.62
|
8.68
|
|
Peer Median
|
2.51
|
6.31
|
8.62
|
8.68
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
--
|
12.14
|
9.63
|
10.57
|
10.60
|
|
Peer Median
|
--
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
42.49
Higher than Peers by 18.55
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
42.49
|
44.33
|
11.98
|
11.32
|
9.08
|
|
Peer Median
|
23.93
|
19.29
|
35.34
|
69.01
|
--
|
EBIT Growth
34.57
Higher than Peers by 10.50
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
34.57
|
22.32
|
18.97
|
11.36
|
30.06
|
|
Peer Median
|
24.07
|
21.41
|
45.38
|
4,139.53
|
--
|
Net Profit Growth
-65.86
Lower than Peers by 81.61
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
-65.86
|
84.20
|
-0.04
|
10.52
|
31.02
|
|
Peer Median
|
15.74
|
147.16
|
65.85
|
686.54
|
--
|
EPS Growth
-62.17
Lower than Peers by 77.91
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
-62.17
|
52.40
|
-0.04
|
10.51
|
31.03
|
|
Peer Median
|
15.74
|
147.16
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
--
|
148.37
|
44.67
|
80.54
|
287.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.78
Higher than Peers by 0.68
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
0.78
|
1.28
|
2.39
|
2.08
|
3.14
|
|
Peer Median
|
0.10
|
0.32
|
0.48
|
0.12
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
--
|
0.75
|
1.11
|
1.21
|
1.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.43
Lower than Peers by 0.49
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
1.43
|
1.06
|
1.16
|
1.34
|
1.05
|
|
Peer Median
|
1.92
|
2.55
|
1.90
|
1.53
|
--
|
Quick Ratio
1.01
Lower than Peers by 0.10
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
1.01
|
0.77
|
0.63
|
0.76
|
0.73
|
|
Peer Median
|
1.10
|
12.10
|
1.77
|
2.22
|
--
|
Interest Coverage
2.81
Lower than Peers by 0.11
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
2.81
|
3.47
|
3.74
|
4.40
|
6.22
|
|
Peer Median
|
2.92
|
4.04
|
4.81
|
6.93
|
--
|
Operating Efficiency
Debtors to sales
12.55
Lower than Peers by 0.43
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
12.55
|
26.75
|
18.24
|
17.74
|
15.68
|
|
Peer Median
|
12.99
|
24.00
|
33.89
|
21.39
|
--
|
Asset Turnover
0.98
Higher than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
0.98
|
1.14
|
1.29
|
1.70
|
1.95
|
|
Peer Median
|
0.79
|
0.94
|
1.29
|
0.86
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
--
|
71.88
|
62.21
|
58.09
|
53.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
--
|
48.55
|
63.61
|
45.92
|
23.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
--
|
20.86
|
9.31
|
8.23
|
12.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
--
|
99.57
|
116.51
|
95.78
|
64.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
66.86
Lower than Peers by 4.65
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
66.86
|
15.80
|
17.71
|
7.65
|
14.15
|
|
Peer Median
|
71.50
|
20.16
|
51.65
|
61.00
|
--
|
Price / Book Value
3.25
Lower than Peers by 7.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
3.25
|
3.60
|
5.44
|
3.40
|
10.27
|
|
Peer Median
|
10.45
|
2.28
|
3.04
|
6.15
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.06
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
15.06
|
14.87
|
12.67
|
7.29
|
10.88
|
|
Peer Median
|
--
|
14.45
|
25.55
|
11.25
|
--
|
Market Cap
158
Lower than Peers by 149
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raaj Medisafe
|
158
|
97
|
59
|
25
|
43
|
|
Peer Median
|
307
|
252
|
126
|
36
|
--
|